Company logo

AMC - Amur Minerals Corporation

LSE -> Basic Materials -> Other Industrial Metals & Mining
Road Town, British Virgin Islands
Type: Equity

AMC price evolution
AMC
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $205.2 $134.2 $137.8 $105.7
Inventory $39.5
Total current assets $1203.1 $980.1 $707.7 $740.5
Long term investments
Property, plant & equipment $5108.5 $5161.4 $5306.5 $5410.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9009.2 $8793.1 $8669.7 $8847.6
Current liabilities
Accounts payable $320.5 $236.5 $285.5 $257
Deferred revenue
Short long term debt
Total current liabilities $1632.4 $1528.8 $1554.3 $1712.3
Long term debt $4602.3 $4798.7 $4846.6 $4914
Total noncurrent liabilities
Total debt
Total liabilities $10857.1 $10931.1 $11252.3 $11437.9
Shareholders' equity
Retained earnings -$7994.2 -$7812.2 -$7824.5 -$7833.1
Other shareholder equity -$78.2 -$115.4 -$124.6 -$84.6
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $6.68 $2.79
Short term investments
Net receivables $205.2 $167.6 $0.11 $0.01
Inventory $39.5 $36.4 $31.3 $0.21
Total current assets $1203.1 $902.1 $31.24 $3.15
Long term investments $5.25
Property, plant & equipment $5108.5 $5528.6 $6128.1 $0.45
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9009.2 $9135.6 $31.24 $32.4
Current liabilities
Accounts payable $320.5 $330.5 $0.97 $0.31
Deferred revenue
Short long term debt
Total current liabilities $1632.4 $1690.3 $0.97 $0.91
Long term debt $4621 $5174.1 $5471.5 $5809
Total noncurrent liabilities
Total debt
Total liabilities $10857.1 $11760.1 $1.13 $1.05
Shareholders' equity
Retained earnings -$7994.2 -$7597.6 -$37.52 -$36.48
Other shareholder equity -$78.2 -$77.3 -$17.1 -$16.9
Total shareholder equity $30.11 $31.35
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $1104.4 $954.4
Cost of revenue
Gross Profit $769 $646.8
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $812.2 $754.8
Operating income
Income from continuing operations
EBIT
Income tax expense -$1.2 $1.9
Interest expense -$73.3 -$54
Net income
Net income -$182 -$235.5
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $4812.6 $3911.4
Cost of revenue
Gross Profit $3206.2 $2631.1
Operating activities
Research & development
Selling, general & administrative $1.79 $3.08
Total operating expenses $3171.9 $3018.2 $1.79 $3.09
Operating income -$1.79 -$3.09
Income from continuing operations
EBIT -$1.79 -$3.09
Income tax expense $3.4 $2.5
Interest expense -$318.3 -$344.7 -$0.01
Net income
Net income -$396.6 -$973.6 -$1.21 -$2.67
Income (for common shares) -$1.21 -$2.67
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$180.1 -$116.4 -$57.4 -$16.6
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $649.3 $355.3 $62.4 $68.9
Effect of exchange rate $3 -$3.8 $2.1 $1.9
Change in cash and equivalents $257 $97.7 -$196.2 -$135.7
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$1.21 -$2.67
Operating activities
Depreciation $0.01
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.83 -$2.2
Investing activities
Capital expenditures -$0.43 -$0.56
Investments
Total cash flows from investing -$180.1 -$224 $6.04 -$5.18
Financing activities
Dividends paid -$0.7
Sale and purchase of stock
Net borrowings -$0.11
Total cash flows from financing $649.3 -$91.3 $9.89
Effect of exchange rate $3 -$22.1 -$0.31 -$0.13
Change in cash and equivalents $257 -$965.9 $3.89 $2.39
Fundamentals
Market cap $234.52K
Enterprise value N/A
Shares outstanding 260.57M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.45%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.74
Quick ratio 0.71