Acquired by Universal Matter in Apr 2023
Company logo

AGM - Applied Graphene Materials plc

LSE -> Basic Materials -> Specialty Chemicals
Redcar, United Kingdom
Type: Equity

AGM price evolution
AGM
(in millions $) 31 Jan 2023 30 Oct 2022 29 Jul 2022 30 Apr 2022
Current assets
Cash
Short term investments
Net receivables $276.21 $214.31 $222.34 $193.25
Inventory
Total current assets $1401.14 $1265.91 $1261.04 $1185.49
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $27333.11 $26441.59 $25916.4 $25789.41
Current liabilities
Accounts payable $68.86 $295.76 $97.38 $421
Deferred revenue
Short long term debt
Total current liabilities $8220.92 $7777.72 $7254.81 $7080.21
Long term debt $17616.89 $17200.05 $17276.6 $17365.66
Total noncurrent liabilities
Total debt
Total liabilities $26061.15 $25209.56 $24704.06 $24596.57
Shareholders' equity
Retained earnings $698.53 $672.16 $638.93 $610.09
Other shareholder equity $48.36 $52.05 $32.62 $19.28
Total shareholder equity
(in millions $) 31 Jan 2023 30 Jul 2021 30 Jul 2020 30 Jul 2019
Current assets
Cash $6.31 $3.69 $6.13
Short term investments
Net receivables $276.21 $0.45 $0.56 $1.35
Inventory $0.09 $0.07 $0.05
Total current assets $1401.14 $7.09 $4.52 $7.68
Long term investments
Property, plant & equipment $1.27 $1.42 $1.65
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $27333.11 $8.79 $6.22 $9.48
Current liabilities
Accounts payable $68.86 $0.38 $0.2 $0.23
Deferred revenue
Short long term debt
Total current liabilities $8220.92 $1.1 $0.93 $0.99
Long term debt $17616.89 $16710.74 $12426 $10696
Total noncurrent liabilities
Total debt
Total liabilities $26061.15 $1.1 $0.93 $0.99
Shareholders' equity
Retained earnings $698.53 -$27.55 -$24.41 -$21.2
Other shareholder equity $48.36 $1.23 $1.23 $1.23
Total shareholder equity $7.7 $5.29 $8.49
(in millions $) 29 Jul 2022 30 Apr 2022 30 Jan 2022 30 Oct 2021
Revenue
Total revenue $144.94 $112.22 $0.02 $0.02
Cost of revenue $0.14 $0.14
Gross Profit $72.61 $65.57 -$0.12 -$0.12
Operating activities
Research & development
Selling, general & administrative $0.84 $0.84
Total operating expenses $18.03 $20.66 $0.98 $0.98
Operating income -$0.95 -$0.95
Income from continuing operations
EBIT -$0.95 -$0.95
Income tax expense $12.13 $13.09 -$0.1 -$0.1
Interest expense $3.45 $16.01
Net income
Net income $45.9 $47.84 -$0.85 -$0.85
Income (for common shares) -$0.85 -$0.85
(in millions $) 30 Jul 2021 30 Jul 2020 30 Jul 2019 30 Jul 2018
Revenue
Total revenue $0.12 $0.08 $0.05 $0.08
Cost of revenue $0.36 $0.21 $0.47 $0.25
Gross Profit -$0.24 -$0.13 -$0.42 -$0.17
Operating activities
Research & development
Selling, general & administrative $3.32 $3.57 $4.55 $4.55
Total operating expenses $3.68 $3.78 $4.95 $4.68
Operating income -$3.56 -$3.7 -$4.9 -$4.6
Income from continuing operations
EBIT -$3.56 -$3.7 -$4.9 -$4.6
Income tax expense -$0.39 -$0.48 -$0.91 -$1.05
Interest expense -$0.01 -$0.01 -$0.01 -$0.01
Net income
Net income -$3.17 -$3.19 -$3.93 -$3.5
Income (for common shares) -$3.17 -$3.19 -$3.93 -$3.5
(in millions $) 31 Jan 2023 30 Oct 2022 29 Jul 2022 30 Apr 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3042.96 -$2050.89 -$1422.12 -$716.82
Financing activities
Dividends paid -$68.17 -$51.12 -$34.07 -$17.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2185.91 $1304.08 $896.76 $428.77
Effect of exchange rate
Change in cash and equivalents -$47.78 -$40.55 $0.64 -$18.74
(in millions $) 31 Jan 2023 30 Jul 2021 30 Jul 2020 30 Jul 2019
Net income -$3.17 -$3.19 -$3.93
Operating activities
Depreciation $0.41 $0.45 $0.34
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.56 -$2.11 -$4.12
Investing activities
Capital expenditures -$0.07 -$0.22 -$0.12
Investments
Total cash flows from investing -$3042.96 -$0.22 -$0.34 -$0.19
Financing activities
Dividends paid -$68.17
Sale and purchase of stock
Net borrowings -$0.15 -$0.15 -$0.15
Total cash flows from financing $2185.91 $5.41 $5.41 $5.41
Effect of exchange rate
Change in cash and equivalents -$47.78 $2.62 -$2.45 -$4.31
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 10.80M
Revenue $257.20M
EBITDA N/A
EBIT N/A
Net Income $92.03M
Revenue Q/Q 357.77K%
Revenue Y/Y 209.01K%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $8.52
ROA 0.35%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.17
Quick ratio N/A