(in millions $) | 31 Jan 2023 | 30 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $276.21 | $214.31 | $222.34 | $193.25 |
Inventory | ||||
Total current assets | $1401.14 | $1265.91 | $1261.04 | $1185.49 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $27333.11 | $26441.59 | $25916.4 | $25789.41 |
Current liabilities | ||||
Accounts payable | $68.86 | $295.76 | $97.38 | $421 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8220.92 | $7777.72 | $7254.81 | $7080.21 |
Long term debt | $17616.89 | $17200.05 | $17276.6 | $17365.66 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $26061.15 | $25209.56 | $24704.06 | $24596.57 |
Shareholders' equity | ||||
Retained earnings | $698.53 | $672.16 | $638.93 | $610.09 |
Other shareholder equity | $48.36 | $52.05 | $32.62 | $19.28 |
Total shareholder equity |
(in millions $) | 31 Jan 2023 | 30 Jul 2021 | 30 Jul 2020 | 30 Jul 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $6.31 | $3.69 | $6.13 | |
Short term investments | ||||
Net receivables | $276.21 | $0.45 | $0.56 | $1.35 |
Inventory | $0.09 | $0.07 | $0.05 | |
Total current assets | $1401.14 | $7.09 | $4.52 | $7.68 |
Long term investments | ||||
Property, plant & equipment | $1.27 | $1.42 | $1.65 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $27333.11 | $8.79 | $6.22 | $9.48 |
Current liabilities | ||||
Accounts payable | $68.86 | $0.38 | $0.2 | $0.23 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8220.92 | $1.1 | $0.93 | $0.99 |
Long term debt | $17616.89 | $16710.74 | $12426 | $10696 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $26061.15 | $1.1 | $0.93 | $0.99 |
Shareholders' equity | ||||
Retained earnings | $698.53 | -$27.55 | -$24.41 | -$21.2 |
Other shareholder equity | $48.36 | $1.23 | $1.23 | $1.23 |
Total shareholder equity | $7.7 | $5.29 | $8.49 |
(in millions $) | 29 Jul 2022 | 30 Apr 2022 | 30 Jan 2022 | 30 Oct 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $144.94 | $112.22 | $0.02 | $0.02 |
Cost of revenue | $0.14 | $0.14 | ||
Gross Profit | $72.61 | $65.57 | -$0.12 | -$0.12 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $0.84 | $0.84 | ||
Total operating expenses | $18.03 | $20.66 | $0.98 | $0.98 |
Operating income | -$0.95 | -$0.95 | ||
Income from continuing operations | ||||
EBIT | -$0.95 | -$0.95 | ||
Income tax expense | $12.13 | $13.09 | -$0.1 | -$0.1 |
Interest expense | $3.45 | $16.01 | ||
Net income | ||||
Net income | $45.9 | $47.84 | -$0.85 | -$0.85 |
Income (for common shares) | -$0.85 | -$0.85 |
(in millions $) | 30 Jul 2021 | 30 Jul 2020 | 30 Jul 2019 | 30 Jul 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.12 | $0.08 | $0.05 | $0.08 |
Cost of revenue | $0.36 | $0.21 | $0.47 | $0.25 |
Gross Profit | -$0.24 | -$0.13 | -$0.42 | -$0.17 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $3.32 | $3.57 | $4.55 | $4.55 |
Total operating expenses | $3.68 | $3.78 | $4.95 | $4.68 |
Operating income | -$3.56 | -$3.7 | -$4.9 | -$4.6 |
Income from continuing operations | ||||
EBIT | -$3.56 | -$3.7 | -$4.9 | -$4.6 |
Income tax expense | -$0.39 | -$0.48 | -$0.91 | -$1.05 |
Interest expense | -$0.01 | -$0.01 | -$0.01 | -$0.01 |
Net income | ||||
Net income | -$3.17 | -$3.19 | -$3.93 | -$3.5 |
Income (for common shares) | -$3.17 | -$3.19 | -$3.93 | -$3.5 |
(in millions $) | 31 Jan 2023 | 30 Oct 2022 | 29 Jul 2022 | 30 Apr 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3042.96 | -$2050.89 | -$1422.12 | -$716.82 |
Financing activities | ||||
Dividends paid | -$68.17 | -$51.12 | -$34.07 | -$17.02 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $2185.91 | $1304.08 | $896.76 | $428.77 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$47.78 | -$40.55 | $0.64 | -$18.74 |
(in millions $) | 31 Jan 2023 | 30 Jul 2021 | 30 Jul 2020 | 30 Jul 2019 |
---|---|---|---|---|
Net income | -$3.17 | -$3.19 | -$3.93 | |
Operating activities | ||||
Depreciation | $0.41 | $0.45 | $0.34 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$2.56 | -$2.11 | -$4.12 | |
Investing activities | ||||
Capital expenditures | -$0.07 | -$0.22 | -$0.12 | |
Investments | ||||
Total cash flows from investing | -$3042.96 | -$0.22 | -$0.34 | -$0.19 |
Financing activities | ||||
Dividends paid | -$68.17 | |||
Sale and purchase of stock | ||||
Net borrowings | -$0.15 | -$0.15 | -$0.15 | |
Total cash flows from financing | $2185.91 | $5.41 | $5.41 | $5.41 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$47.78 | $2.62 | -$2.45 | -$4.31 |
46 Emerging Technology And Mining Companies Giving 2020 Investor Recaps This Month
Benzinga via Yahoo Finance
21 Oct 2020
|
How Is Applied Graphene Materials' (LON:AGM) CEO Paid Relative To Peers?
Simply Wall St. via Yahoo Finance
21 Oct 2020
|
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 10.80M |
Revenue | $257.20M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $92.03M |
Revenue Q/Q | 357.77K% |
Revenue Y/Y | 209.01K% |
P/E ratio | 0.00 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $8.52 |
---|---|
ROA | 0.35% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.17 |
Quick ratio | N/A |