Renamed to Alpha Group International plc (LSE:ALPH) Feb 2023
Company logo

AFX - Alpha FX Group plc

LSE -> Financial Services -> Capital Markets
London, United Kingdom
Type: Equity

AFX price evolution
AFX
(in millions $) 31 Jan 2023 30 Oct 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $125.95 $125.95
Short term investments
Net receivables $1326.46 $109.18 $109.18
Inventory $382.75 $328.87
Total current assets $1791.85 $240.34 $240.34
Long term investments
Property, plant & equipment $236.15 $9.87 $9.87
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2822.82 $288.99 $288.99
Current liabilities
Accounts payable $189.19 $82.06 $82.06
Deferred revenue
Short long term debt $0.45 $0.45
Total current liabilities $539.32 $156.88 $156.88
Long term debt $198.09 $8.1 $8.1
Total noncurrent liabilities
Total debt
Total liabilities $807.72 $167.78 $167.78
Shareholders' equity
Retained earnings $1213.89 $63.38 $63.38
Other shareholder equity $91.63 $4.5 $4.5
Total shareholder equity $121.21 $121.21
(in millions $) 30 Oct 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $7.73 $111.55 $87 $77.83
Short term investments
Net receivables $1366.44 $66.9 $69.13 $44.97
Inventory $382.75 $286.38 $286.36 $268.32
Total current assets $1791.85 $179.91 $157.47 $123.28
Long term investments
Property, plant & equipment $236.15 $8.46 $9.2 $10.03
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2822.82 $208.7 $174.57 $134.49
Current liabilities
Accounts payable $189.19 $36.7 $17.59 $22.28
Deferred revenue
Short long term debt $0.45 $0.29 $0.29
Total current liabilities $539.32 $83.19 $76.12 $68.99
Long term debt $198.09 $6.91 $7.19 $7.64
Total noncurrent liabilities $140.64 $151.84
Total debt
Total liabilities $807.72 $103.1 $87.59 $79.42
Shareholders' equity
Retained earnings $1213.89 $54.86 $36.3 $23.6
Other shareholder equity $91.63 -$0.12 $0.02 $0.01
Total shareholder equity $105.6 $86.99 $55.07
(in millions $) 31 Jan 2023 30 Oct 2022 30 Jun 2022 31 Mar 2022
Revenue
Total revenue $470.3 $569.94 $23.07 $23.07
Cost of revenue $5.63 $5.63
Gross Profit $257.4 $342.4 $17.44 $17.44
Operating activities
Research & development
Selling, general & administrative $7.48 $7.48
Total operating expenses $197.1 $221.42 $13.92 $13.92
Operating income $9.15 $9.15
Income from continuing operations
EBIT
Income tax expense $22.5 $37.18 $1.47 $1.47
Interest expense $11.7 -$2.68 -$0.12 -$0.12
Net income
Net income $51 $102.71 $6.93 $6.93
Income (for common shares) $6.93 $6.93
(in millions $) 30 Oct 2022 29 Oct 2021 30 Oct 2020 30 Oct 2019
Revenue
Total revenue $1902.84 $1646.79 $1335.45 $1459.32
Cost of revenue
Gross Profit $1127.6 $967.21 $745.52 $831.88
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $730.72 $596.05 $567.97 $567.23
Operating income
Income from continuing operations
EBIT
Income tax expense $107.58 $101.53 $55.3 $69.28
Interest expense -$44.48 -$32.12 -$21.35 -$34.5
Net income
Net income $293.91 $236.28 $122.39 $159.76
Income (for common shares)
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Apr 2021
Net income $6.93 $6.93 $17.88
Operating activities
Depreciation $0.45 $0.45 $0.72
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $11.92 $11.92 $26.31
Investing activities
Capital expenditures -$0.39 -$0.39 -$1.61
Investments
Total cash flows from investing -$1.14 -$1.14 -$1.61 -$28.77
Financing activities
Dividends paid -$1.69 -$1.69 -$1.22
Sale and purchase of stock $0.5 $0.5 $0.11
Net borrowings -$0.26 -$0.26 -$0.16
Total cash flows from financing -$2.08 -$2.08 -$2.6 -$124.66
Effect of exchange rate -$0.16 -$0.16 -$0.15 -$0.31
Change in cash and equivalents $8.95 $8.95 $21.94 -$1.86
(in millions $) 30 Oct 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $33.18 $17.14 $13.55
Operating activities
Depreciation $1.4 $1.25 $0.69
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $34.54 -$6.32 $43.36
Investing activities
Capital expenditures -$2.65 -$2.09 -$3.52
Investments
Total cash flows from investing -$148.89 -$2.65 -$2.09 -$3.51
Financing activities
Dividends paid -$80.5 -$4.5 -$2.52
Sale and purchase of stock $0.35 $19.28
Net borrowings -$0.47 -$0.78 -$0.36
Total cash flows from financing -$38.24 -$6.66 $17.4 -$4.28
Effect of exchange rate -$0.78 -$0.15 $0.02
Change in cash and equivalents $0.29 $25.07 $9.01 $35.56
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.09B
EBITDA N/A
EBIT N/A
Net Income $167.57M
Revenue Q/Q 14.66%
Revenue Y/Y -35.64%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A