Company logo

ABF - Associated British Foods plc

LSE -> Consumer Defensive -> Packaged Foods
London, United Kingdom
Type: Equity

ABF price evolution
ABF
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Current assets
Cash $1268 $1268 $1457 $1457
Short term investments
Net receivables $1746 $1746 $1880 $1880
Inventory $3248 $3248 $3306 $3306
Total current assets $6349 $6349 $6739 $6739
Long term investments $396 $396 $394 $394
Property, plant & equipment $8309 $8309 $8116 $8116
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18741 $18741 $18844 $18844
Current liabilities
Accounts payable $2799 $2799 $2953 $2953
Deferred revenue
Short long term debt $513 $454 $503 $503
Total current liabilities $3539 $3539 $3689 $3689
Long term debt $3251 $3251 $3219 $3219
Total noncurrent liabilities
Total debt
Total liabilities $7576 $7576 $7651 $7651
Shareholders' equity
Retained earnings $11043 $11043 $10910 $10910
Other shareholder equity $79 $79 $239 $239
Total shareholder equity $11165 $11165 $11193 $11193
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Current assets
Cash $1457 $2121 $2275 $1996
Short term investments $4 $32 $32
Net receivables $1880 $1631 $1273 $1226
Inventory $3306 $3364 $2236 $2222
Total current assets $6739 $7834 $6105 $5753
Long term investments $394 $415 $361 $295
Property, plant & equipment $8116 $8055 $7935 $8641
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18844 $19775 $16895 $16669
Current liabilities
Accounts payable $2953 $1362 $938 $909
Deferred revenue
Short long term debt $503 $473 $619 $451
Total current liabilities $3689 $4053 $3282 $3153
Long term debt $3219 $3416 $3068 $3660
Total noncurrent liabilities
Total debt
Total liabilities $7651 $8221 $6974 $7314
Shareholders' equity
Retained earnings $10910 $10649 $9867 $8994
Other shareholder equity $239 $860 $9 $316
Total shareholder equity $11193 $11554 $9921 $9355
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Revenue
Total revenue $4867 $4867 $5095 $5095
Cost of revenue $4427 $4427 $4730 $4730
Gross Profit $440 $440 $365 $365
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4427 $4427 $4730 $4730
Operating income $440 $440 $365 $365
Income from continuing operations
EBIT
Income tax expense $101.5 $101.5 $85 $85
Interest expense -$31 -$31 -$34.5 -$34.5
Net income
Net income $331.5 $331.5 $258.5 $258.5
Income (for common shares) $331.5 $331.5 $258.5 $258.5
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Revenue
Total revenue $19750 $16997 $13884 $13937
Cost of revenue $18407 $13219 $10753 $10800
Gross Profit $1343 $3778 $3131 $3137
Operating activities
Research & development $37
Selling, general & administrative $2501 $2255 $2246
Total operating expenses $18407 $15720 $13056 $13141
Operating income $1343 $1277 $828 $796
Income from continuing operations
EBIT
Income tax expense $272 $356 $227 $221
Interest expense -$128 -$111 -$79 -$57
Net income
Net income $1044 $700 $478 $455
Income (for common shares) $1044 $700 $478 $455
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Net income $331.5 $331.5 $258.5 $258.5
Operating activities
Depreciation $201.5 $201.5 $230.5 $230.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $588 $755.5 $755.5
Investing activities
Capital expenditures -$261.5 -$261.5 -$276.5 -$276.5
Investments
Total cash flows from investing -$239 -$235.5 -$235.5
Financing activities
Dividends paid -$125.5 -$55 -$55
Sale and purchase of stock -$142 -$142 -$166.5 -$166.5
Net borrowings -$54 -$54 -$87.5 -$87.5
Total cash flows from financing -$403.5 -$339.5 -$339.5
Effect of exchange rate
Change in cash and equivalents -$89.5 -$89.5 $154 $154
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Net income $1044 $700 $725 $686
Operating activities
Depreciation $886 $870 $823 $827
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1654 $1153 $1413 $1753
Investing activities
Capital expenditures -$997 -$680 -$627 -$622
Investments
Total cash flows from investing -$906 -$744 -$561 -$518
Financing activities
Dividends paid -$345 -$380 -$49 -$271
Sale and purchase of stock -$494 -$50
Net borrowings -$321 -$155 -$318 -$292
Total cash flows from financing -$1282 -$677 -$512 -$678
Effect of exchange rate $4 -$60 -$6
Change in cash and equivalents -$607 -$194 $280 $551
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $19.92B
EBITDA N/A
EBIT N/A
Net Income $1.18B
Revenue Q/Q 1.82%
Revenue Y/Y 6.69%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 6.28%
ROE 10.56%
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 1.79
Quick ratio 0.88