Company logo

ABF - Associated British Foods plc

LSE -> Consumer Defensive -> Packaged Foods
London, United Kingdom
Type: Equity

ABF price evolution
ABF
(in millions $) 16 Sep 2023 16 Jun 2023 4 Mar 2023 4 Dec 2022
Current assets
Cash $1457 $1457 $1213 $1213
Short term investments $3 $3
Net receivables $1880 $1880 $1892 $1892
Inventory $3306 $3306 $3730 $3730
Total current assets $6739 $6739 $7022 $7022
Long term investments $394 $394 $388 $388
Property, plant & equipment $8116 $8116 $8088 $8088
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18844 $18844 $19124 $19124
Current liabilities
Accounts payable $2953 $2953 $2892 $2892
Deferred revenue
Short long term debt $503 $503 $472 $472
Total current liabilities $3689 $3689 $3724 $3724
Long term debt $3219 $3219 $3345 $3345
Total noncurrent liabilities
Total debt
Total liabilities $7651 $7651 $7767 $7767
Shareholders' equity
Retained earnings $10910 $10910 $10970 $10970
Other shareholder equity $239 $239 $342 $342
Total shareholder equity $11193 $11193 $11357 $11357
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Current assets
Cash $1457 $2121 $2275 $1996
Short term investments $4 $32 $32
Net receivables $1880 $1631 $1273 $1226
Inventory $3306 $3364 $2236 $2222
Total current assets $6739 $7834 $6105 $5753
Long term investments $394 $415 $361 $295
Property, plant & equipment $8116 $8055 $7935 $8641
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18844 $19775 $16895 $16669
Current liabilities
Accounts payable $2953 $1362 $938 $909
Deferred revenue
Short long term debt $503 $473 $619 $451
Total current liabilities $3689 $4053 $3282 $3153
Long term debt $3219 $3416 $3068 $3660
Total noncurrent liabilities
Total debt
Total liabilities $7651 $8221 $6974 $7314
Shareholders' equity
Retained earnings $10910 $10649 $9867 $8994
Other shareholder equity $239 $860 $9 $316
Total shareholder equity $11193 $11554 $9921 $9355
(in millions $) 16 Sep 2023 16 Jun 2023 4 Mar 2023 4 Dec 2022
Revenue
Total revenue $5095 $5095 $4780 $4780
Cost of revenue $4730 $4730 $4474.5 $4474.5
Gross Profit $365 $365 $305.5 $305.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4730 $4730 $4474.5 $4474.5
Operating income $365 $365 $305.5 $305.5
Income from continuing operations
EBIT
Income tax expense $85 $85 $51 $51
Interest expense -$34.5 -$34.5 -$29.5 -$29.5
Net income
Net income $258.5 $258.5 $263.5 $263.5
Income (for common shares) $258.5 $258.5 $263.5 $263.5
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Revenue
Total revenue $19750 $16997 $13884 $13937
Cost of revenue $18407 $13219 $10753 $10800
Gross Profit $1343 $3778 $3131 $3137
Operating activities
Research & development $37
Selling, general & administrative $2501 $2255 $2246
Total operating expenses $18407 $15720 $13056 $13141
Operating income $1343 $1277 $828 $796
Income from continuing operations
EBIT
Income tax expense $272 $356 $227 $221
Interest expense -$128 -$111 -$79 -$57
Net income
Net income $1044 $700 $478 $455
Income (for common shares) $1044 $700 $478 $455
(in millions $) 16 Sep 2023 16 Jun 2023 4 Mar 2023 4 Dec 2022
Net income $258.5 $258.5 $263.5 $263.5
Operating activities
Depreciation $230.5 $230.5 $193 $212.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $755.5 $755.5 $71.5 $71.5
Investing activities
Capital expenditures -$276.5 -$276.5 -$222 -$222
Investments
Total cash flows from investing -$235.5 -$235.5 -$217.5 -$217.5
Financing activities
Dividends paid -$55 -$55 -$117.5 -$117.5
Sale and purchase of stock -$166.5 -$166.5 -$80.5 -$80.5
Net borrowings -$87.5 -$87.5 -$73 -$73
Total cash flows from financing -$339.5 -$339.5 -$301.5 -$301.5
Effect of exchange rate
Change in cash and equivalents $154 $154 -$457.5 -$457.5
(in millions $) 16 Sep 2023 17 Sep 2022 18 Sep 2021 12 Sep 2020
Net income $1044 $700 $725 $686
Operating activities
Depreciation $886 $870 $823 $827
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1654 $1153 $1413 $1753
Investing activities
Capital expenditures -$997 -$680 -$627 -$622
Investments
Total cash flows from investing -$906 -$744 -$561 -$518
Financing activities
Dividends paid -$345 -$380 -$49 -$271
Sale and purchase of stock -$494 -$50
Net borrowings -$321 -$155 -$318 -$292
Total cash flows from financing -$1282 -$677 -$512 -$678
Effect of exchange rate $4 -$60 -$6
Change in cash and equivalents -$607 -$194 $280 $551
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $19.75B
EBITDA N/A
EBIT N/A
Net Income $1.04B
Revenue Q/Q 11.79%
Revenue Y/Y -20.81%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 5.50%
ROE 9.26%
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 1.83
Quick ratio 0.93