Delisted from LSE in December 2022
Company logo

ABC - Abcam plc

LSE -> Healthcare -> Biotechnology
Cambridge, United Kingdom
Type: Equity

ABC price evolution
ABC
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Current assets
Cash
Short term investments
Net receivables $20157.3 $20317.96 $19698.05 $18691.12
Inventory $15556.39 $15823.36 $15514.85 $16293.93
Total current assets $39589.76 $39744.53 $39409.74 $39378.89
Long term investments
Property, plant & equipment $2135 $2104.76 $2138.6 $2129.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $56560.62 $57173.63 $57308.15 $57577.56
Current liabilities
Accounts payable $40192.89 $39305.67 $38210.62 $38617.73
Deferred revenue
Short long term debt
Total current liabilities $43477.96 $43154.31 $42797.58 $41613.61
Long term debt $4632.36 $4640.13 $4646.71 $6412.54
Total noncurrent liabilities $4646.71 $6412.54
Total debt
Total liabilities $56772.18 $56949.33 $56757.84 $57336.02
Shareholders' equity
Retained earnings $2977.65 $2779.36 $2469.71 $2019.08
Other shareholder equity -$1830.97 -$1421.3 -$1005.82 -$822.78
Total shareholder equity
(in millions $) 30 Oct 2022 30 Dec 2021 30 Dec 2020 29 Jun 2019
Current assets
Cash $95.1 $211.9 $87.1
Short term investments
Net receivables $20157.3 $52.6 $40.4 $44.1
Inventory $15556.39 $58.2 $42.9 $36
Total current assets $39589.76 $211.5 $306.2 $171.8
Long term investments $3.5 $3.4 $0.8
Property, plant & equipment $2135 $161.7 $157.3 $37.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $56560.62 $986.1 $818.6 $446.7
Current liabilities
Accounts payable $40192.89 $12.9 $13.8 $7
Deferred revenue
Short long term debt
Total current liabilities $43477.96 $187.2 $52 $45.3
Long term debt $4632.36 $6383.71 $3618 $4354
Total noncurrent liabilities
Total debt
Total liabilities $56772.18 $330 $189.5 $61.9
Shareholders' equity
Retained earnings $2977.65 $289.6 $271.7 $260.1
Other shareholder equity -$1830.97 $99.9 $94.2 $100.1
Total shareholder equity $656.1 $629.1 $384.8
(in millions $) 29 Jul 2022 30 Apr 2022 31 Jan 2022 29 Oct 2021
Revenue
Total revenue $60064.6 $57719.45 $59628.81 $58912.42
Cost of revenue
Gross Profit $2042.99 $2233.24 $2060.36 $1900.62
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1384.27 $1378.53 $1346.04 $1393.41
Operating income
Income from continuing operations
EBIT
Income tax expense $113.12 $172.94 $146.79 $117.49
Interest expense -$61.76 -$55.62 -$48.07 -$54.6
Net income
Net income $406.96 $548.01 $449.11 $437.7
Income (for common shares)
(in millions $) 30 Dec 2021 30 Dec 2020 29 Jun 2019 29 Jun 2018
Revenue
Total revenue $315.4 $295 $259.9 $233.2
Cost of revenue $87.7 $85.8 $76.7 $70.2
Gross Profit $227.7 $209.2 $183.2 $163
Operating activities
Research & development $23.6 $27.4 $10.7 $16
Selling, general & administrative $157.1 $143.4 $88.9 $77.7
Total operating expenses $268.4 $256.6 $176.3 $163.9
Operating income $47 $38.4 $83.6 $69.3
Income from continuing operations
EBIT $47 $38.4 $83.6 $69.3
Income tax expense $0.3 $5.6 $11.4 $6.9
Interest expense -$2.7 -$3.8 -$0.3 -$0.3
Net income
Net income $4.4 $25.6 $45 $62.2
Income (for common shares) $4.4 $25.6 $45 $62.2
(in millions $) 29 Jul 2022 30 Apr 2022 31 Jan 2022 29 Oct 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$193.71 -$337.16 -$143.12 -$6141.58
Financing activities
Dividends paid -$295.24 -$197.92 -$100.54 -$366.65
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1079.32 -$384.59 -$106.42 $1952.85
Effect of exchange rate -$33.06 -$5.05 -$2.65 -$3.73
Change in cash and equivalents $231.93 $402.67 $612.25 -$1527.62
(in millions $) 30 Dec 2021 30 Dec 2020 29 Jun 2019 29 Jun 2018
Net income $4.4 $25.6 $45 $62.2
Operating activities
Depreciation $29.7 $25 $11.3 $9.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $62.9 $66.6 $70.2 $63.3
Investing activities
Capital expenditures -$34.5 -$23 -$17.7 -$16.4
Investments -$0.1 -$0.1 -$2.2 -$2.2
Total cash flows from investing -$291.5 -$44.4 -$49.9 -$37.7
Financing activities
Dividends paid -$24.9 -$22.1
Sale and purchase of stock
Net borrowings $111.2 -$221.6 $100.2 $100.2
Total cash flows from financing $111.4 $30 -$24.7 -$20.6
Effect of exchange rate $0.4 -$3 $1.3 $0.4
Change in cash and equivalents -$116.8 $49.2 -$3.1 $5.4
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 206.20M
Revenue $236.33B
EBITDA N/A
EBIT N/A
Net Income $1.84B
Revenue Q/Q 79.88K%
Revenue Y/Y 79.28K%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $8.93
ROA 3.22%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.91
Quick ratio 0.55