(in millions $) | 29 Jun 2020 | 30 Mar 2020 | 30 Dec 2019 | 29 Sep 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $127.88 | $240.67 | ||
Short term investments | $170.69 | |||
Net receivables | $378.97 | $293.62 | ||
Inventory | $164.47 | $160.71 | ||
Total current assets | $1039.68 | $1157.62 | ||
Long term investments | $181.22 | $185.61 | ||
Property, plant & equipment | $332.89 | $593.48 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1864.5 | $2248.23 | ||
Current liabilities | ||||
Accounts payable | $400.22 | $415.14 | ||
Deferred revenue | ||||
Short long term debt | $17.93 | |||
Total current liabilities | $1334.65 | $1838.31 | ||
Long term debt | $45.41 | $64.01 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1416.91 | $1938.43 | ||
Shareholders' equity | ||||
Retained earnings | -$426.8 | |||
Other shareholder equity | $2.05 | -$456.49 | ||
Total shareholder equity | $447.67 | $447.67 | $309.85 | $309.85 |
(in millions $) | 30 Mar 2020 | 30 Mar 2019 | 30 Mar 2018 | 30 Mar 2017 |
---|---|---|---|---|
Current assets | ||||
Cash | $127.88 | $169.95 | $135.07 | $54.06 |
Short term investments | $158.26 | $0.03 | ||
Net receivables | $378.97 | $498.82 | $569.28 | $334.77 |
Inventory | $164.47 | $149.85 | $143.94 | $138.1 |
Total current assets | $1039.68 | $1162.62 | $1135.5 | $732.48 |
Long term investments | $181.22 | $93.57 | $54.27 | $48.76 |
Property, plant & equipment | $332.89 | $570.95 | $482.04 | $508.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1864.5 | $2144.93 | $2002.54 | $1636.24 |
Current liabilities | ||||
Accounts payable | $400.22 | $468.3 | $397.56 | $291.43 |
Deferred revenue | ||||
Short long term debt | $17.93 | $27.4 | $17.53 | $14.78 |
Total current liabilities | $1334.65 | $1713.21 | $1554.41 | $1244.29 |
Long term debt | $45.41 | $87.59 | $111.22 | $51.1 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1416.91 | $1838.76 | $1737.39 | $1384.53 |
Shareholders' equity | ||||
Retained earnings | -$426.8 | -$567.63 | -$607.2 | -$621.13 |
Other shareholder equity | $2.05 | $1.43 | -$0.06 | $0.43 |
Total shareholder equity | $447.67 | $306.23 | $265.17 | $251.72 |
(in millions $) | 29 Jun 2020 | 30 Mar 2020 | 30 Dec 2019 | 29 Sep 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $267.21 | $385.61 | $317.14 | $322.75 |
Cost of revenue | $154.24 | $232.55 | $188.27 | $193.13 |
Gross Profit | $112.98 | $153.06 | $128.87 | $129.62 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $64.69 | $84.17 | $65.66 | $63.42 |
Total operating expenses | $257.19 | $433.71 | $305.78 | $311.16 |
Operating income | $10.03 | -$48.1 | $11.36 | $11.59 |
Income from continuing operations | ||||
EBIT | $10.03 | -$48.1 | $11.36 | $11.59 |
Income tax expense | $4.04 | $11.02 | -$0.67 | -$1.18 |
Interest expense | -$8.15 | -$5.96 | -$5.51 | -$9.92 |
Net income | ||||
Net income | $9.3 | $129.13 | $4.62 | $0.97 |
Income (for common shares) | $9.3 | $129.13 | $4.62 | $0.97 |
(in millions $) | 30 Mar 2020 | 30 Mar 2019 | 30 Mar 2018 | 30 Mar 2017 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1334.98 | $1518.78 | $1250.05 | $1338.75 |
Cost of revenue | $803.32 | $905.58 | $707.33 | $760.53 |
Gross Profit | $531.66 | $613.2 | $542.72 | $578.22 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $278.66 | $276.05 | $293.56 | $309.86 |
Total operating expenses | $1349.4 | $1447.89 | $1368.91 | $1381.48 |
Operating income | -$14.41 | $70.89 | -$118.86 | -$42.73 |
Income from continuing operations | ||||
EBIT | -$14.41 | $70.89 | -$118.86 | -$42.73 |
Income tax expense | $8.78 | $39.67 | $66.9 | $46.08 |
Interest expense | -$30.64 | -$32.17 | -$32.92 | -$46.44 |
Net income | ||||
Net income | $140.62 | $42.49 | $12.77 | -$182.26 |
Income (for common shares) | $140.62 | $42.49 | $12.77 | -$182.26 |
(in millions $) | 29 Jun 2020 | 30 Mar 2020 | 30 Dec 2019 | 29 Sep 2019 |
---|---|---|---|---|
Net income | $9.3 | $129.13 | $4.62 | $0.97 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | ||||
Change in cash and equivalents |
(in millions $) | 30 Mar 2020 | 30 Mar 2019 | 30 Mar 2018 | 30 Mar 2017 |
---|---|---|---|---|
Net income | $140.62 | $42.49 | $12.77 | -$182.26 |
Operating activities | ||||
Depreciation | $25.33 | $20.42 | $20.13 | $41.64 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$68.79 | $188.03 | -$73.93 | $53.98 |
Investing activities | ||||
Capital expenditures | -$38.15 | -$103.9 | -$115.5 | -$50.72 |
Investments | -$100.86 | -$15.8 | -$7.45 | -$4.17 |
Total cash flows from investing | $168.88 | -$92.46 | $175.81 | -$33.07 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | -$108.53 | -$29.61 | $10.28 | -$15.51 |
Total cash flows from financing | -$142.16 | -$60.69 | -$20.86 | -$62.63 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$42.07 | $34.88 | $81.01 | -$41.72 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $1.29B |
---|---|
EBITDA | N/A |
EBIT | -$15.13M |
Net Income | $144.03M |
Revenue Q/Q | -13.66% |
Revenue Y/Y | 14.59% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | 38.03% |
Debt/Equity | 3.17 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |