Company logo

CBOE - Cboe Global Markets, Inc.

BATS -> Financial Services -> Financial Data & Stock Exchanges
Chicago, United States
Type: Equity

CBOE price evolution
CBOE
(in millions $) 3 May 2024 16 Feb 2024 3 Nov 2023 4 Aug 2023
Current assets
Cash $595.1 $600.7 $437.1 $572.2
Short term investments $1703 $966.8 $1421.3 $770.5
Net receivables $377 $411.8 $419.5 $401.6
Inventory
Total current assets $2675.1 $1979.3 $2277.9 $1744.3
Long term investments $5477 $5508.2 $5454.6 $5451.6
Property, plant & equipment $106 $109.2 $105.6 $118.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $8152.1 $7487.5 $7732.5 $7195.9
Current liabilities
Accounts payable $11.3 $24.7 $13.5 $33.1
Deferred revenue
Short long term debt $74.9 $164.9
Total current liabilities $2007 $1383.4 $1849.5 $1468.1
Long term debt $1439.6 $1439.2 $1438.7 $1438.2
Total noncurrent liabilities
Total debt
Total liabilities $4128 $3502.5 $3944.2 $3531.5
Shareholders' equity
Retained earnings $2676.2 $2525.2 $2555.5 $2405.8
Other shareholder equity -$21.7 -$19 -$5.7 -$47.9
Total shareholder equity $4024.1 $3985 $3788.3 $3664.4
(in millions $) 31 Jan 2024 31 Jan 2023 18 Feb 2022 30 Dec 2020
Current assets
Cash $600.7 $524.4 $379 $245.4
Short term investments $966.8 $613.5 $782.7 $92.4
Net receivables $411.8 $418.1 $369.6 $390.4
Inventory
Total current assets $1979.3 $1556 $1531.3 $1566.8
Long term investments $5508.2 $5442.9 $5283.2 $42.7
Property, plant & equipment $245.8 $222.2 $107.5 $193.6
Goodwill & intangible assets
Total noncurrent assets $4949.7
Total investments
Total assets $7487.5 $6998.9 $6814.5 $6516.5
Current liabilities
Accounts payable $24.7 $420.2 $19.5 $28.5
Deferred revenue $10.2
Short long term debt $304.7 $68.7
Total current liabilities $1383.4 $1477.2 $1169.3 $1313.3
Long term debt $1439.2 $1437.3 $1299.3 $1135.2
Total noncurrent liabilities $1854.3
Total debt $1348.5
Total liabilities $3502.5 $3533.6 $3209.7 $3167.6
Shareholders' equity
Retained earnings $2525.2 $2171.1 $2145.5 $1809.8
Other shareholder equity -$5.7 -$31 $55.6 $75
Total shareholder equity $3985 $3465.3 $3604.8 $3348.9
(in millions $) 3 May 2024 16 Feb 2024 3 Nov 2023 4 Aug 2023
Revenue
Total revenue $957.2 $968.7 $908.8 $907.8
Cost of revenue $455.1 $469.7 $428.3 $392.7
Gross Profit $502.1 $499 $480.5 $515.1
Operating activities
Research & development
Selling, general & administrative $14 $14.7 $15.1 $19.7
Total operating expenses $674.2 $675.2 $636.8 $662.3
Operating income $283 $293.5 $272 $245.5
Income from continuing operations
EBIT $297 $293.5 $272 $245.5
Income tax expense $82.6 $75.5 $61.9 $74
Interest expense
Net income
Net income $208.3 $210.8 $207.1 $167
Income (for common shares) $208.3 $210.8 $207.1 $167
(in millions $) 31 Jan 2024 17 Feb 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $3773.5 $3958.5 $3427.1
Cost of revenue $2216.8 $2172.8
Gross Profit $1918 $1741.7 $1254.3
Operating activities
Research & development
Selling, general & administrative $48.8 $364.2
Total operating expenses $852.7 $2988.1 $2713
Operating income $970.4 $714.1
Income from continuing operations
EBIT $970.4 $714.1
Income tax expense $286.2 $197.9 $192.2
Interest expense -$8.8 -$38.7
Net income
Net income $757.5 $234.1 $468.2
Income (for common shares) $234.1 $467
(in millions $) 3 May 2024 16 Feb 2024 3 Nov 2023 4 Aug 2023
Net income $208.3 $210.8 $207.1 $167
Operating activities
Depreciation $37.3 $38 $38.8 $39.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $895.6 -$189 $736.9 -$503.1
Investing activities
Capital expenditures -$7.3 -$17.1 -$7.7 -$7.8
Investments
Total cash flows from investing -$13.3 -$38.2 $25.9 -$44.7
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$858.5 -$128.3 -$344.8 $260.4
Total cash flows from financing -$168.6 -$142.5 -$164.9 -$207.5
Effect of exchange rate
Change in cash and equivalents $595.1 $600.7 $437.1 $572.2
(in millions $) 31 Jan 2024 17 Feb 2023 18 Feb 2022 30 Dec 2020
Net income $234.1 $527.3 $468.2
Operating activities
Depreciation $166.8 $167.4 $151.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $651.1 $596.8 $1458.8
Investing activities
Capital expenditures -$59.8 -$51 -$47.4
Investments -$32.1
Total cash flows from investing -$55.1 -$835.1 -$352.7 -$430.5
Financing activities
Dividends paid -$223.5 -$170.6
Sale and purchase of stock
Net borrowings $604.1 $137.6 $338.7
Total cash flows from financing -$656.1 $81.7 -$200.3 -$201.7
Effect of exchange rate $52.8 $1.6
Change in cash and equivalents $417.2 -$233.6 $41.2 $828.2
Fundamentals
Market cap $21.96B
Enterprise value N/A
Shares outstanding 104.79M
Revenue $3.74B
EBITDA $1.26B
EBIT $1.11B
Net Income $793.20M
Revenue Q/Q -3.14%
Revenue Y/Y N/A
P/E ratio 27.68
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.87
P/B ratio 5.43
Book/Share 38.61
Cash/Share 5.68
EPS $7.57
ROA 10.38%
ROE 20.52%
Debt/Equity 0.88
Net debt/EBITDA 2.80
Current ratio 1.33
Quick ratio 1.33