Renamed to ASX:WDS in July 2022
Company logo

WPL - Woodside Petroleum Ltd

ASX -> Energy -> Oil & Gas E&P
Perth, Australia
Type: Equity

WPL price evolution
WPL
(in millions $) 31 Dec 2021 30 Jun 2021 31 Dec 2020 30 Jun 2020
Current assets
Cash $3025 $2938 $3604 $4452
Short term investments $320 $120 $172 $86
Net receivables $368 $353 $303 $261
Inventory $202 $206 $125 $162
Total current assets $4278 $3706 $4252 $5004
Long term investments $107 $52 $54 $36
Property, plant & equipment $20343 $18234 $18495 $18159
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $26474 $23982 $24623 $24680
Current liabilities
Accounts payable $639 $471 $505 $477
Deferred revenue
Short long term debt $468 $212 $870 $848
Total current liabilities $2622 $1390 $2094 $1891
Long term debt $6329 $6489 $6622 $6519
Total noncurrent liabilities
Total debt
Total liabilities $13031 $11615 $12548 $12538
Shareholders' equity
Retained earnings $3671 $2307 $2079 $2294
Other shareholder equity $393 $769 $722 $699
Total shareholder equity $13443 $12367 $12075 $12142
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $3025 $3604 $4058 $1674
Short term investments $320 $172 $28 $54
Net receivables $368 $303 $343 $487
Inventory $202 $125 $176 $155
Total current assets $4278 $4252 $4647 $2411
Long term investments $107 $54 $35 $30
Property, plant & equipment $20343 $18495 $23232 $23243
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $26474 $24623 $29353 $27088
Current liabilities
Accounts payable $191 $100 $224 $212
Deferred revenue
Short long term debt $468 $870 $146 $79
Total current liabilities $2622 $2094 $1131 $1045
Long term debt $6329 $6622 $6703 $3992
Total noncurrent liabilities
Total debt
Total liabilities $13031 $12548 $12736 $9599
Shareholders' equity
Retained earnings $3671 $2079 $6865 $7861
Other shareholder equity $393 $722 $781 $779
Total shareholder equity $13443 $12075 $16617 $17489
(in millions $) 31 Dec 2021 30 Jun 2021 31 Dec 2020 30 Jun 2020
Revenue
Total revenue $4458 $2504 $1693 $1907
Cost of revenue $2325 $1520 $1215 $1770
Gross Profit $2133 $984 $478 $137
Operating activities
Research & development $231 $88 $35 $34
Selling, general & administrative $90 $68 $146 $44
Total operating expenses $1586 $1883 $1622 $7149
Operating income $2872 $621 $71 -$5242
Income from continuing operations
EBIT
Income tax expense $1093 $161 -$137 -$1328
Interest expense
Net income
Net income $1666 $317 $39 -$4067
Income (for common shares) $1666 $317 $39 -$4067
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $6962 $3600 $4873 $5240
Cost of revenue $3845 $2985 $2727 $2604
Gross Profit $3117 $615 $2146 $2636
Operating activities
Research & development $319 $69 $149 $227
Selling, general & administrative $158 $190 $80 $103
Total operating expenses $3469 $8771 $3782 $2962
Operating income $3493 -$5171 $1091 $2278
Income from continuing operations
EBIT
Income tax expense $1254 -$1465 $480 $628
Interest expense
Net income
Net income $1983 -$4028 $343 $1364
Income (for common shares) $1983 -$4028 $343 $1364
(in millions $) 31 Dec 2021 30 Jun 2021 31 Dec 2020 30 Jun 2020
Net income $1694 $342 $63 -$4038
Operating activities
Depreciation $815 $875 $877 $947
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2474 $1318 $742 $1107
Investing activities
Capital expenditures -$1575 -$831 -$630 -$788
Investments
Total cash flows from investing -$1934 -$1007 -$1269 -$843
Financing activities
Dividends paid -$201 -$88 -$169 -$285
Sale and purchase of stock $23
Net borrowings -$152 -$787 -$79 $525
Total cash flows from financing -$449 -$975 -$331 $128
Effect of exchange rate -$4 -$2 $10 $2
Change in cash and equivalents $87 -$666 -$848 $394
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $2036 -$3975 $382 $1467
Operating activities
Depreciation $1690 $1824 $1703 $1497
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3792 $1849 $3305 $3296
Investing activities
Capital expenditures -$2406 -$1418 -$1213 -$1334
Investments
Total cash flows from investing -$2941 -$2112 -$1238 -$1772
Financing activities
Dividends paid -$289 -$454 -$1062 -$909
Sale and purchase of stock $23 $1949
Net borrowings -$939 $446 $1575 -$1003
Total cash flows from financing -$1424 -$203 $317 -$159
Effect of exchange rate -$6 $12 -$9
Change in cash and equivalents -$579 -$454 $2384 $1356
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $10.56B
EBITDA N/A
EBIT N/A
Net Income -$2.04B
Revenue Q/Q 70.61%
Revenue Y/Y 4.44%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -8.20%
ROE -16.35%
Debt/Equity 0.97
Net debt/EBITDA N/A
Current ratio 1.63
Quick ratio 1.55