Acquired by a group of investors in February 2022
Company logo

SYD - Sydney Airport Limited

ASX -> Industrials -> Airports & Air Services
Sydney, Australia
Type: Equity

SYD price evolution
SYD
(in millions $) 31 Dec 2021 30 Jun 2021 31 Dec 2020 30 Jun 2020
Current assets
Cash $455.9 $268.8 $925.8 $1002.1
Short term investments $233.5 $138
Net receivables $120.9 $357.5 $372 $130
Inventory
Total current assets $597.7 $913.3 $1598.9 $1393.7
Long term investments
Property, plant & equipment $3297.9 $3359.3 $3472.5 $3492.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11677.9 $12015.8 $12852.8 $13186.8
Current liabilities
Accounts payable $139.3 $109.8 $140.5 $185.6
Deferred revenue
Short long term debt $748.9 $200.2 $848.2 $1496.6
Total current liabilities $942.5 $413.5 $1074.8 $1825.5
Long term debt $7751.9 $8372.3 $8352.9 $9790
Total noncurrent liabilities
Total debt
Total liabilities $10413 $10745.3 $11655.6 $13854.3
Shareholders' equity
Retained earnings -$6258.6 -$5844.3 -$5736.6 -$5643.1
Other shareholder equity -$408.7 -$589.7 -$568.3
Total shareholder equity $1264.9 $1270.5 $1197.2 -$667.5
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $455.9 $925.8 $448.9 $752.2
Short term investments $138 $165 $190
Net receivables $120.9 $372 $199.7 $634.5
Inventory
Total current assets $597.7 $1598.9 $840.2 $1111.8
Long term investments
Property, plant & equipment $3297.9 $3472.5 $3532.6 $3570.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11677.9 $12852.8 $12632.4 $13054.2
Current liabilities
Accounts payable $139.3 $140.5 $254.7
Deferred revenue
Short long term debt $748.9 $848.2 $760
Total current liabilities $942.5 $1074.8 $1590.7 $795.7
Long term debt $7751.9 $8352.9 $9426.9 $10151.8
Total noncurrent liabilities
Total debt
Total liabilities $10413 $11655.6 $13188.7 $12973.9
Shareholders' equity
Retained earnings -$6258.6 -$5736.6 -$5590.8 -$5114.3
Other shareholder equity -$589.7 -$498.5 -$314
Total shareholder equity $1264.9 $1197.2 -$556.3 $80.3
(in millions $) 30 Jun 2019 31 Dec 2018 30 Jun 2018 31 Dec 2017
Revenue
Total revenue $797.1 $813.9 $770.8 $769.1
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $132.1 $137.8 $131.8 $133.5
Total operating expenses $543.4 $368.1 $349.6 $349.6
Operating income $253.7 $445.8 $421.2 $419.5
Income from continuing operations
EBIT
Income tax expense $31.8 $40.9 $21.6 $19.8
Interest expense
Net income
Net income $199.8 $198.5 $174 $182.8
Income (for common shares) $199.8 $198.5 $174 $182.8
(in millions $) 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015
Revenue
Total revenue $1584.7 $1483.3 $1364.6 $1228.9
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $269.6 $256.7 $233.2 $201.4
Total operating expenses $717.7 $672.6 $635.4 $537.8
Operating income $867 $810.7 $729.2 $691.1
Income from continuing operations
EBIT
Income tax expense $62.5 $40.5 $0.6 $5
Interest expense
Net income
Net income $372.5 $349.8 $320.9 $283
Income (for common shares) $372.5 $349.8 $320.9 $283
(in millions $) 30 Jun 2019 31 Dec 2018 30 Jun 2018 30 Dec 2017
Net income $62.42
Operating activities
Depreciation $68.26
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$540.7 $601.3 -$552 $202.72
Investing activities
Capital expenditures $245.9 -$181.5 $165 -$74.2
Investments
Total cash flows from investing $251 -$186.6 $325.3 -$127.5
Financing activities
Dividends paid $393.5 -$416.8 $326.1 -$126.78
Sale and purchase of stock $4.09
Net borrowings -$155.2 $137.6 -$261.9 $95.61
Total cash flows from financing $425.1 -$468.1 $255.4 -$93.93
Effect of exchange rate
Change in cash and equivalents $135.4 -$53.4 $28.7 -$18.71
(in millions $) 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1232.5 $1183.2 $1087.4 $1005.2
Investing activities
Capital expenditures -$392.2 -$375.7 -$390.2 -$887.6
Investments
Total cash flows from investing -$402.4 -$541.1 -$399.5 -$863.2
Financing activities
Dividends paid -$822 -$731.3 -$624.2 -$543.1
Sale and purchase of stock
Net borrowings $363.7 $488 $300.4 $676.3
Total cash flows from financing -$837.2 -$624.5 -$588.9 -$222
Effect of exchange rate
Change in cash and equivalents -$7.1 $17.6 $99 -$80
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.15B
EBITDA N/A
EBIT N/A
Net Income $755.10M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 6.07%
ROE 98.54%
Debt/Equity 8.23
Net debt/EBITDA N/A
Current ratio 0.63
Quick ratio N/A