(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $876 | $1155 | $554 | $590 |
Inventory | $889 | $909 | $931 | $768 |
Total current assets | $1927 | $2482 | $1868 | $1732 |
Long term investments | ||||
Property, plant & equipment | $2342 | $2339 | $2353 | $2259 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $6826 | $7367 | $6782 | $6554 |
Current liabilities | ||||
Accounts payable | $998 | $1105 | $852 | $855 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1373 | $1476 | $1217 | $1167 |
Long term debt | $3580 | $3816 | $3663 | $3472 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $5848 | $6187 | $5783 | $5554 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Jun 2021 | 30 Jun 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1200 | $1046 | ||
Short term investments | ||||
Net receivables | $876 | $905 | $1495 | $567 |
Inventory | $889 | $821 | $534 | $382 |
Total current assets | $1927 | $1983 | $1192 | $847 |
Long term investments | $80133 | $78946 | ||
Property, plant & equipment | $2342 | $2293 | $504 | $576 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $3881 | |||
Total investments | ||||
Total assets | $6826 | $6830 | $96857 | $95744 |
Current liabilities | ||||
Accounts payable | $998 | $1075 | $574 | $346 |
Deferred revenue | ||||
Short long term debt | $1763 | $5018 | ||
Total current liabilities | $1373 | $1406 | $890 | $653 |
Long term debt | $3580 | $3571 | $21122 | $12833 |
Total noncurrent liabilities | $3982 | |||
Total debt | ||||
Total liabilities | $5848 | $5888 | $83433 | $82981 |
Shareholders' equity | ||||
Retained earnings | $747 | $184 | ||
Other shareholder equity | $94 | $94 | ||
Total shareholder equity | $13424 | $12763 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6320 | $5745 | $5362 | |
Cost of revenue | ||||
Gross Profit | $527 | $314 | $375 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $185 | $186 | $175 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $11 | $9 | $7 | |
Interest expense | -$55 | -$52 | -$51 | |
Net income | ||||
Net income | $251 | $66 | $120 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $23068 | $10710 | ||
Cost of revenue | ||||
Gross Profit | $1365 | $1056 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $737 | $639 | ||
Operating income | $417 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $36 | $24 | ||
Interest expense | -$212 | $175 | ||
Net income | ||||
Net income | $311 | $212 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$288 | -$213 | -$170 | -$31 |
Financing activities | ||||
Dividends paid | -$371 | -$271 | -$180 | -$88 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$365 | -$29 | -$90 | -$188 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$53 | $174 | $157 | $107 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | $212 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $502 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$288 | -$464 | -$387 | -$120 |
Financing activities | ||||
Dividends paid | -$371 | -$359 | -$357 | -$354 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$365 | -$40 | -$228 | -$306 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$53 | $57 | -$72 | $76 |
Market cap | $1.63B |
---|---|
Enterprise value | N/A |
Shares outstanding | 100.82M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.40 |
Quick ratio | 0.76 |