Company logo

RHC - Ramsay Health Care Limited

ASX -> Healthcare -> Medical Care Facilities
Sydney, Australia
Type: Equity

RHC price evolution
RHC
(in millions $) 30 Jun 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $662.3 $0.02 $361.7 $361.7
Short term investments
Net receivables $2522.6 $0.47 $2451.6 $0.41
Inventory $379.4 $379.4 $383.9 $383.9
Total current assets $3872.8 $1.7 $3498.4 $3.62
Long term investments $17.6 $17.6 $6.1 $6.1
Property, plant & equipment $10159 $86.44 $10274.9 $83.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $20894 $88.24 $20638.1 $87.12
Current liabilities
Accounts payable $1651.8 $4 $2966 $6.83
Deferred revenue
Short long term debt $605.8 $605.8 $513.5 $513.5
Total current liabilities $4180.3 $9.14 $3676.1 $8.69
Long term debt $10336.1 $32.22 $10596.8 $28.53
Total noncurrent liabilities
Total debt
Total liabilities $15366.5 $42.03 $15147.7 $38.17
Shareholders' equity
Retained earnings $2500.2 -$50.63 $2473.1 -$40.87
Other shareholder equity $591.3 $0.73 $599.5 $0.62
Total shareholder equity $5527.5 $5527.5 $5490.4 $5490.4
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Current assets
Cash $662.3 $656.1 $314.2 $1004.8
Short term investments
Net receivables $2522.6 $2315.6 $2373.5 $1813.7
Inventory $379.4 $388.6 $376.8 $409.4
Total current assets $3872.8 $3895.8 $3286.7 $5351.4
Long term investments $17.6 $64.5 $283.8 $300.4
Property, plant & equipment $10159 $10187.2 $9434.6 $8900.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $20894 $21030.2 $19473.3 $19324.6
Current liabilities
Accounts payable $1651.8 $1484.3 $1476 $1164.6
Deferred revenue
Short long term debt $605.8 $486.8 $397.6 $419.9
Total current liabilities $4180.3 $3810.4 $3725.6 $3717.2
Long term debt $10336.1 $11399.5 $10301.1 $10131.8
Total noncurrent liabilities
Total debt
Total liabilities $15366.5 $16207 $14947.1 $15291.9
Shareholders' equity
Retained earnings $2500.2 $1786.7 $1708.7 $1659.6
Other shareholder equity $591.3 $635.7 $440.1 $426.8
Total shareholder equity $5527.5 $4823.2 $4526.2 $4032.7
(in millions $) 30 Jun 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $4291.05 $0.79 $4042.55
Cost of revenue $3765.6 $3556.85
Gross Profit $525.45 -$1.2 $524.85
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4043.35 $1.93 $3820.15 $1.09
Operating income $247.7 $259.25
Income from continuing operations
EBIT
Income tax expense $33.65
Interest expense -$155.25 -$1.29 -$156.8 -$0.75
Net income
Net income $65.1 -$4.42 $379.25 -$1.84
Income (for common shares) $60.75 $375.25
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Revenue
Total revenue $16667.2 $14963.9 $13312.4 $12442.6
Cost of revenue $14644.9 $13317.1 $11903.9 $3465
Gross Profit $2022.3 $1646.8 $1408.5 $8977.6
Operating activities
Research & development
Selling, general & administrative $7817.6
Total operating expenses $15727 $14303.6 $12831.5 $11346.5
Operating income $940.2 $660.3 $480.9 $1096.1
Income from continuing operations
EBIT
Income tax expense $121.3 $181.5 $159.3 $257.8
Interest expense -$620 -$514.2 -$389
Net income
Net income $888.7 $298.1 $274 $449
Income (for common shares) $872 $285.1 $265 $439.9
(in millions $) 30 Jun 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Net income $65.1 $379.25
Operating activities
Depreciation $251.65 $263.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $542.35 $104.05
Investing activities
Capital expenditures -$176.6 -$200.3
Investments
Total cash flows from investing -$180.25 -$2.43 $260.1 -$22.54
Financing activities
Dividends paid -$41.4 -$26.05
Sale and purchase of stock
Net borrowings -$155.7 -$482.25
Total cash flows from financing -$205.95 $1.6 -$519.1 $26.42
Effect of exchange rate
Change in cash and equivalents $150.3 -$2.6 -$147.2 $0.68
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 31 Jan 2022
Net income $888.7 $298.1 $274
Operating activities
Depreciation $1029.9 $940.3 $881.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1292.8 $1279.6 $715.5
Investing activities
Capital expenditures -$753.8 -$720.9 -$708.5
Investments
Total cash flows from investing $159.7 -$713.8 $30 -$11.31
Financing activities
Dividends paid -$134.9 -$218.7 -$351.9
Sale and purchase of stock
Net borrowings -$1275.9 -$3.6 -$1037.8
Total cash flows from financing -$1450.1 -$242.4 -$1410.9 $17.98
Effect of exchange rate
Change in cash and equivalents $6.2 $341.9 -$690.6 $4.55
Fundamentals
Market cap $13.76B
Enterprise value N/A
Shares outstanding 349.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income $438.09M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 31.40
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.79
Book/Share 14.13
Cash/Share 1.90
EPS $1.25
ROA 4.20%
ROE 7.95%
Debt/Equity 2.78
Net debt/EBITDA N/A
Current ratio 0.93
Quick ratio 0.84