Company logo

QAN - Qantas Airways Limited

ASX -> Industrials -> Airlines
Mascot, Australia
Type: Equity

QAN price evolution
QAN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1545 $1545 $3171 $3171
Short term investments $78 $78
Net receivables $1186 $1186 $1056 $1056
Inventory $312 $312 $290 $290
Total current assets $3616 $3616 $5105 $5105
Long term investments $35 $35 $25 $25
Property, plant & equipment $13902 $13902 $13152 $13152
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19277 $19277 $20354 $20354
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $661 $661 $1380 $1380
Total current liabilities $10892 $10892 $12097 $12097
Long term debt $5460 $5460 $5346 $5346
Total noncurrent liabilities
Total debt
Total liabilities $19160 $19160 $20344 $20344
Shareholders' equity
Retained earnings -$1467 -$1467 -$2275 -$2275
Other shareholder equity -$88 -$88 $205 $205
Total shareholder equity $117 $117 $10 $10
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $3171 $3343 $2221 $3520
Short term investments $78 $18 $176 $2538
Net receivables $1056 $1111 $584 $659
Inventory $290 $269 $279 $306
Total current assets $5105 $5633 $3430 $4952
Long term investments $25 $172 $205 $163
Property, plant & equipment $13152 $9862 $11896 $13166
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $20354 $19653 $17880 $20026
Current liabilities
Accounts payable $1813 $2351
Deferred revenue
Short long term debt $1380 $1053 $1352 $1392
Total current liabilities $12097 $10558 $7595 $8304
Long term debt $5346 $6179 $6877 $7143
Total noncurrent liabilities
Total debt
Total liabilities $20344 $19843 $17367 $18503
Shareholders' equity
Retained earnings -$2275 -$4024 -$3053 -$1303
Other shareholder equity $205 $656 $398 -$227
Total shareholder equity $10 -$190 $513 $1523
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $5563.5 $5563.5 $4953 $4953
Cost of revenue $3744.5 $3744.5 $3247 $3247
Gross Profit $1819 $1819 $1706 $1706
Operating activities
Research & development
Selling, general & administrative $45 $45 $58 $58
Total operating expenses $4896.5 $4896.5 $4371.5 $4371.5
Operating income $667 $667 $581.5 $581.5
Income from continuing operations
EBIT
Income tax expense $188 $188 $147 $147
Interest expense -$82 -$82 -$90.5 -$90.5
Net income
Net income $436.5 $436.5 $371.5 $371.5
Income (for common shares) $436.5 $436.5 $371.5 $371.5
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $19815 $9108 $5529 $14045
Cost of revenue $12812 $7200 $2529 $6683
Gross Profit $7003 $1908 $3000 $7362
Operating activities
Research & development
Selling, general & administrative $188 $123 $3241 $5279
Total operating expenses $17081 $10545 $7579 $16482
Operating income $2734 -$1437 -$2050 -$2437
Income from continuing operations
EBIT
Income tax expense $728 -$331 -$623 -$744
Interest expense -$355 -$290 $96 $53
Net income
Net income $1746 -$860 -$1728 -$1964
Income (for common shares) $1746 -$860 -$1728 -$1964
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $436.5 $436.5 $371.5 $371.5
Operating activities
Depreciation $414 $414 $421.5 $421.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $670.5 $670.5 $1137 $1137
Investing activities
Capital expenditures -$717.5 -$717.5 -$940 -$940
Investments
Total cash flows from investing -$707 -$707 -$954 -$954
Financing activities
Dividends paid
Sale and purchase of stock -$372 -$372 -$350 -$350
Net borrowings -$405 -$405 -$316 -$316
Total cash flows from financing -$778.5 -$778.5 -$666 -$666
Effect of exchange rate
Change in cash and equivalents -$813 -$813 -$487 -$487
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021
Net income $1746 -$860 -$1692
Operating activities
Depreciation $1671 $1686 $1729
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5085 $2670 -$386
Investing activities
Capital expenditures -$2594 -$921 -$768
Investments
Total cash flows from investing -$2625 -$240 -$722
Financing activities
Dividends paid
Sale and purchase of stock -$1103 -$2 $58
Net borrowings -$1525 -$1307 -$239
Total cash flows from financing -$2628 -$1310 -$181
Effect of exchange rate -$10
Change in cash and equivalents -$172 $1122 -$1299
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $21.03B
EBITDA N/A
EBIT N/A
Net Income $1.62B
Revenue Q/Q 12.29%
Revenue Y/Y 31.93%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 8.16%
ROE 2.54K%
Debt/Equity 2.03K
Net debt/EBITDA N/A
Current ratio 0.33
Quick ratio 0.30