Company logo

NAB - National Australia Bank Limited

ASX -> Financial Services -> Banks—Diversified
Melbourne, Australia
Type: Equity

NAB price evolution
NAB
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $285385 $285385 $296937 $296937
Long term investments $45355 $45355 $47401 $47401
Property, plant & equipment $2935 $2935 $3016 $3016
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1071005 $1071005 $1059083 $1059083
Current liabilities
Accounts payable $695537 $695537 $644151 $644151
Deferred revenue
Short long term debt $72535 $72535 $58409 $58409
Total current liabilities $726773 $726773 $845815 $845815
Long term debt $192547 $192547 $141313 $141313
Total noncurrent liabilities
Total debt
Total liabilities $1009295 $1009295 $997580 $997580
Shareholders' equity
Retained earnings $24382 $24382 $23800 $23800
Other shareholder equity -$336 -$336 -$843 -$843
Total shareholder equity $61710 $61710 $61503 $61503
(in millions $) 30 Sep 2023 30 Sep 2022 30 Sep 2021 30 Sep 2020
Current assets
Cash $41488 $26964
Short term investments $53785 $49164
Net receivables $103610 $83041
Inventory
Total current assets $296937 $319787 $250836
Long term investments $47401 $43123 $472 $411
Property, plant & equipment $3016 $3009 $2814 $2374
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1059083 $1055126 $925968 $866565
Current liabilities
Accounts payable $644151 $616703 $892 $1283
Deferred revenue
Short long term debt $58409 $81559 $64177
Total current liabilities $845815 $849721 $707689
Long term debt $141313 $137020 $169840 $178246
Total noncurrent liabilities
Total debt
Total liabilities $997580 $996094 $863189 $805273
Shareholders' equity
Retained earnings $23800 $21472 $19118 $15832
Other shareholder equity -$843 -$1839 $389 $1903
Total shareholder equity $61503 $59032 $62779 $61292
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $5079.5 $5079.5 $4686.5 $4686.5
Cost of revenue
Gross Profit $5079.5 $5079.5 $4686.5 $4686.5
Operating activities
Research & development
Selling, general & administrative $2102 $2102 $2097.5 $2097.5
Total operating expenses $2136.5 $2136.5 $2168 $2168
Operating income $2943 $2943 $2518.5 $2518.5
Income from continuing operations
EBIT
Income tax expense $801 $801 $627 $627
Interest expense
Net income
Net income $1983.5 $1983.5 $1670 $1670
Income (for common shares) $1983.5 $1983.5 $1670 $1670
(in millions $) 30 Sep 2022 30 Sep 2021
Revenue
Total revenue $18446 $16931
Cost of revenue
Gross Profit $18446 $16931
Operating activities
Research & development
Selling, general & administrative $8006 $7298
Total operating expenses $8157 $7430
Operating income $10289 $9501
Income from continuing operations
EBIT
Income tax expense $2684 $2597
Interest expense
Net income
Net income $6891 $6364
Income (for common shares) $6891 $6351
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $1747 $1747 $1723.5 $1723.5
Operating activities
Depreciation $145 $145 $178 $178
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$13764 -$13764 -$15649.5 -$15649.5
Investing activities
Capital expenditures -$255.5 -$357 -$357
Investments
Total cash flows from investing $1111 $1111 -$1022.5 -$1022.5
Financing activities
Dividends paid -$1210.5 -$1210.5 -$1082 -$1082
Sale and purchase of stock -$600.5 -$600.5 -$367 -$367
Net borrowings $5384 $2190 $2190
Total cash flows from financing $3492 $3492 -$3587.5 -$3587.5
Effect of exchange rate
Change in cash and equivalents -$9052.5 -$9052.5 -$19623 -$19623
(in millions $) 30 Sep 2023 30 Sep 2022 30 Sep 2021
Net income $7414 $6891 $6364
Operating activities
Depreciation $656 $615 $659
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$17542 -$47309 -$55185
Investing activities
Capital expenditures -$1192 -$1077 -$858
Investments
Total cash flows from investing -$4210 -$8703 -$3694
Financing activities
Dividends paid -$4339 -$4006 -$2682
Sale and purchase of stock -$1620 -$4417 -$2650
Net borrowings $12599 $14432 -$16713
Total cash flows from financing -$2181 $81539 $33899
Effect of exchange rate $820
Change in cash and equivalents -$21590 $24298 -$24160
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $19.53B
EBITDA N/A
EBIT N/A
Net Income $7.31B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.69%
ROE 11.86%
Debt/Equity 16.22
Net debt/EBITDA N/A
Current ratio 0.39
Quick ratio N/A