Company logo

GTG - Genetic Technologies Limited

ASX -> Healthcare -> Diagnostics & Research
Fitzroy, Australia
Type: Equity

GTG price evolution
GTG
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $1.02 $1.02 $3.73 $3.73
Short term investments $0.02 $0.02
Net receivables $2.13 $2.13 $1.12 $1.12
Inventory $0.21 $0.21 $0.4 $0.4
Total current assets $3.7 $3.7 $5.72 $5.72
Long term investments
Property, plant & equipment $0.26 $0.26 $0.43 $0.43
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6.19 $6.19 $8.47 $8.47
Current liabilities
Accounts payable $1.46 $1.46 $1.92 $1.92
Deferred revenue
Short long term debt $0.85 $0.85 $0.3 $0.3
Total current liabilities $4.2 $4.2 $3.42 $3.42
Long term debt $0.02 $0.02 $0.08 $0.08
Total noncurrent liabilities
Total debt
Total liabilities $4.36 $4.36 $3.65 $3.65
Shareholders' equity
Retained earnings -$166.38 -$166.38 -$160.78 -$160.78
Other shareholder equity $4.39 $4.39 $4.25 $4.25
Total shareholder equity $1.83 $1.83 $4.81 $4.81
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Current assets
Cash $1.02 $7.85 $11.73 $20.9
Short term investments $0.02 $0.02 $0.01 $0
Net receivables $2.13 $1.92 $2.42 $1.07
Inventory $0.21 $0.33 $0.4 $0.08
Total current assets $3.7 $10.5 $14.72 $22.24
Long term investments
Property, plant & equipment $0.26 $0.6 $0.95 $0.64
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6.19 $14.86 $20.8 $22.97
Current liabilities
Accounts payable $1.46 $0.84 $1.15 $0.27
Deferred revenue
Short long term debt $0.85 $0.3 $0.26 $0.18
Total current liabilities $4.2 $3.31 $3.81 $1.41
Long term debt $0.02 $0.23 $0.39 $0.02
Total noncurrent liabilities
Total debt
Total liabilities $4.36 $3.69 $4.37 $1.44
Shareholders' equity
Retained earnings -$166.38 -$156.72 -$150.21 -$132.04
Other shareholder equity $4.39 $6.54 $11.5 $11.03
Total shareholder equity $1.83 $11.16 $16.43 $21.53
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $2.4 $2.4 $2.48 $2.48
Cost of revenue $1 $1 $0.88 $0.88
Gross Profit $1.4 $1.4 $1.6 $1.56
Operating activities
Research & development $0.18 $0.18 $0.2 $0.2
Selling, general & administrative $2.95 $2.95 $2.9 $2.9
Total operating expenses $5.12 $5.12 $5.02 $5.02
Operating income -$2.72 -$2.72 -$2.54 -$2.54
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.02 -$0.02 -$0.01 -$0.01
Net income
Net income -$2.8 -$2.8 -$3.21 -$3.21
Income (for common shares) -$2.8 -$2.8 -$3.21 -$3.21
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Revenue
Total revenue $9.67 $10.35 $9.22 $0.12
Cost of revenue $3.76 $4.34 $3.01 $0.31
Gross Profit $5.91 $6.01 $6.2 -$0.19
Operating activities
Research & development $0.75 $1.28 $0.71 $3.11
Selling, general & administrative $11.7 $10.8 $10.31 $5.26
Total operating expenses $20.27 $20.76 $16.76 $7.18
Operating income -$10.59 -$10.42 -$7.54 -$7.06
Income from continuing operations
EBIT
Income tax expense -$0.16 -$0.03
Interest expense -$0.05 -$0.03 -$0.01 $0.02
Net income
Net income -$12.02 -$11.75 -$7.13 -$7.08
Income (for common shares) -$12.02 -$11.75 -$7.13 -$7.08
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$2.8 -$2.8 -$3.21 -$3.21
Operating activities
Depreciation $0.13 $0.13 $0.14 $0.14
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.83 -$2.83 -$2.01 -$2.01
Investing activities
Capital expenditures -$0 -$0 -$0.01 -$0.01
Investments
Total cash flows from investing $0.01 $0.01 $0.04 $0.04
Financing activities
Dividends paid
Sale and purchase of stock $1.29 $1.29
Net borrowings $0.21 $0.21 -$0.09 -$0.09
Total cash flows from financing $1.5 $1.5 -$0.09 -$0.09
Effect of exchange rate -$0.08 -$0.08
Change in cash and equivalents -$1.35 -$1.35 -$2.06 -$2.06
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Net income -$12.02 -$11.75 -$7.13 -$7.08
Operating activities
Depreciation $0.54 $0.53 $0.45 $0.48
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$9.68 -$9.72 -$5.66 -$6.3
Investing activities
Capital expenditures -$0.03 -$0.02 -$0.06 -$0.75
Investments
Total cash flows from investing $0.12 -$0.31 -$3.46 -$0.75
Financing activities
Dividends paid
Sale and purchase of stock $2.58 $7.17 $15.9
Net borrowings $0.25 -$0.34 -$0.27 -$0.24
Total cash flows from financing $2.82 $5.92 -$0.28 $13.69
Effect of exchange rate -$0.16 $0.16 $0.36 $0.01
Change in cash and equivalents -$6.83 -$3.88 -$9.17 $6.69
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $9.76M
EBITDA N/A
EBIT N/A
Net Income -$12.02M
Revenue Q/Q -10.78%
Revenue Y/Y -5.79%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -163.98%
ROE -362.05%
Debt/Equity 2.38
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio 0.83