Company logo

GMG - Goodman Group

ASX -> Real Estate -> REIT—Diversified
Rosebery, Australia
Type: Equity

GMG price evolution
GMG
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $3.62 $4.58 $1360.1 $8.77
Short term investments
Net receivables $0.44 $4.48 $316 $0.21
Inventory $0.55 $0.49 $464.2 $0.33
Total current assets $5 $9.98 $2737.7 $9.5
Long term investments $15824.3 $15824.3 $16385 $16385
Property, plant & equipment $6.83 $5.51 $1716.5 $3.89
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13.34 $17.1 $24027.2 $15.19
Current liabilities
Accounts payable $0.43 $0.42 $90.4 $1.29
Deferred revenue
Short long term debt $11.9 $11.9 $12.3 $12.3
Total current liabilities $3.56 $4.6 $1311.3 $4.45
Long term debt $0.95 $1.07 $3348.3 $1.1
Total noncurrent liabilities
Total debt
Total liabilities $4.81 $5.96 $6002.4 $5.75
Shareholders' equity
Retained earnings -$32.66 -$30.08 $8976.9 -$20.88
Other shareholder equity $428.2 $428.2 $774.6 $774.6
Total shareholder equity $17553.6 $17553.6 $18024.8 $18024.8
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $1360.1 $1056 $920.4 $1781.9
Short term investments
Net receivables $316 $295.4 $412.2 $308
Inventory $464.2 $389 $235.1 $544.1
Total current assets $2737.7 $2350.2 $1625.7 $2805.8
Long term investments $16385 $14526.5 $12519.5 $11275
Property, plant & equipment $1716.5 $1485.1 $54.6 $50.9
Goodwill & intangible assets
Total noncurrent assets $0.27 $0.26
Total investments
Total assets $24027.2 $21432.4 $16867 $16138.2
Current liabilities
Accounts payable $90.4 $76.4 $73.1 $74.8
Deferred revenue
Short long term debt $12.3 $145.8 $11.9 $277.7
Total current liabilities $1311.3 $1296.1 $1034 $1342.8
Long term debt $3348.3 $2757 $2142.4 $2707.6
Total noncurrent liabilities
Total debt
Total liabilities $6002.4 $5007.6 $3705.5 $4617.6
Shareholders' equity
Retained earnings $8976.9 $7866 $5205 $3344
Other shareholder equity $774.6 $352.7 -$133.2 $152.1
Total shareholder equity $18024.8 $16424.8 $13161.5 $11520.6
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $0.1 $65.8 $0.02
Cost of revenue $174.9
Gross Profit $0.06 -$109.1 $0.01
Operating activities
Research & development
Selling, general & administrative $178
Total operating expenses $1.85 $352.9 $2.64
Operating income -$287.1
Income from continuing operations
EBIT
Income tax expense $38.8
Interest expense -$0.01 -$10.25 -$0
Net income
Net income -$1.05 $231.45 -$2.63
Income (for common shares) $231.45
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $1968.9 $4810 $1988.3 $1510.9
Cost of revenue $638.4 $588.6 $895.1 $479.8
Gross Profit $1330.5 $4221.4 $1093.2 $1031.1
Operating activities
Research & development
Selling, general & administrative $658.5 $606.9 $562.8 $456.3
Total operating expenses $1296.9 $1195.5 -$356.8 -$186.4
Operating income $672 $3614.5 $2345.1 $1697.3
Income from continuing operations
EBIT
Income tax expense $182.2 $324.1 $108.1 $113
Interest expense -$23.6 -$31.6 -$1809.7 -$1121.9
Net income
Net income $1559.9 $3414 $2311.9 $1504.1
Income (for common shares) $1559.9 $3414 $2311.9 $1504.1
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Net income $231.45
Operating activities
Depreciation $8.35
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $384.3
Investing activities
Capital expenditures $1.3
Investments
Total cash flows from investing -$2.79 -$1.08 -$85.9 -$2.69
Financing activities
Dividends paid -$140.95
Sale and purchase of stock $33.7
Net borrowings -$7.3
Total cash flows from financing $3.13 $3.28 -$124.2 $6.28
Effect of exchange rate -$0.07 $0.02 $0.4 -$0.03
Change in cash and equivalents -$1.03 -$0.07 $189.25 -$3.49
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jul 2021 30 Jul 2020
Net income $1559.9 $3414
Operating activities
Depreciation $16.7 $17.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1284.2 $841
Investing activities
Capital expenditures -$5.9
Investments
Total cash flows from investing -$716 -$1001.5 $1.9 -$0.16
Financing activities
Dividends paid -$562.1 -$557.2
Sale and purchase of stock $67.2 $81.7
Net borrowings $244.1 $663.8
Total cash flows from financing -$308.8 $299.7 $4.11 $1.15
Effect of exchange rate $0.8 -$0.3 $0.04
Change in cash and equivalents $304.1 $135.6 $2.66 -$1.17
Fundamentals
Market cap $2.65B
Enterprise value N/A
Shares outstanding 84.52M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.15
Book/Share 202.61
Cash/Share 0.04
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.33
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 1.25