Company logo

BHP - BHP Group

ASX -> Basic Materials -> Other Industrial Metals & Mining
Melbourne, Australia
Type: Equity

BHP price evolution
BHP
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $12501 $12501 $10319 $10319
Short term investments
Net receivables $5483 $5483 $5798 $5798
Inventory $5828 $5828 $5313 $5313
Total current assets $24338 $24338 $23800 $23800
Long term investments $2390 $2390 $2489 $2489
Property, plant & equipment $71629 $71629 $69994 $69994
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $102362 $102362 $99988 $99988
Current liabilities
Accounts payable $6719 $6719 $6092 $6092
Deferred revenue
Short long term debt $2260 $2260 $3155 $3155
Total current liabilities $14296 $14296 $15175 $15175
Long term debt $19971 $19971 $20790 $20790
Total noncurrent liabilities
Total debt
Total liabilities $53242 $53242 $54397 $54397
Shareholders' equity
Retained earnings $39963 $39963 $36632 $36632
Other shareholder equity $4294 $4294 $4173 $4173
Total shareholder equity $49120 $49120 $45591 $45591
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jul 2022 30 Jun 2021
Current assets
Cash $12501 $12428 $5728 $15246
Short term investments $29 $303 $20
Net receivables $5483 $5102 $5689 $6338
Inventory $5828 $5220 $4935 $4426
Total current assets $24338 $23351 $28664 $26693
Long term investments $2390 $2507 $2206 $1990
Property, plant & equipment $71629 $71818 $61295 $73813
Goodwill & intangible assets
Total noncurrent assets $82234
Total investments
Total assets $102362 $101296 $95166 $108927
Current liabilities
Accounts payable $6719 $6296 $6687 $7027
Deferred revenue $105
Short long term debt $2260 $7320 $2980 $2628
Total current liabilities $14296 $19043 $16919 $16403
Long term debt $19971 $16780 $13806 $18355
Total noncurrent liabilities $36919
Total debt
Total liabilities $53242 $52766 $50209 $57663
Shareholders' equity
Retained earnings $39963 $39787 $38909 $47224
Other shareholder equity $4294 $4047 $8 $89
Total shareholder equity $49120 $48530 $48766 $51264
(in millions $) 31 Jan 2025 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $14285.5 $14285.5
Cost of revenue -$3234 -$3234
Gross Profit $17519.5 $17519.5
Operating activities
Research & development
Selling, general & administrative $6713.5 $6713.5
Total operating expenses $8189.5 $8189.5
Operating income $6096 $6096
Income from continuing operations
EBIT
Income tax expense $2085.5 $2085.5
Interest expense -$245 -$245
Net income
Net income $3485 $3485
Income (for common shares) $3485 $3485
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Revenue
Total revenue $56027 $54184 $65411 $60817
Cost of revenue $9930 $10949 $9340 $20036
Gross Profit $46097 $43235 $56071 $40781
Operating activities
Research & development $430
Selling, general & administrative $13427 $12208 $11552 $2037
Total operating expenses $33256 $32602 $32471 $34911
Operating income $22771 $21582 $32940 $25906
Income from continuing operations
EBIT
Income tax expense $6447 $7077 $10737 $11150
Interest expense -$1118 -$856 -$497 $1376
Net income
Net income $7897 $12921 $30900 $11304
Income (for common shares) $7897 $12921 $30900 $11304
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $3485 $3485 $463.5 $463.5
Operating activities
Depreciation $1279.5 $1279.5 $1314.5 $1314.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5890.5 $5890.5 $4442 $4442
Investing activities
Capital expenditures -$2264.5 -$2264.5 -$2372 -$2372
Investments
Total cash flows from investing -$1841.5 -$1841.5 -$2539.5 -$2539.5
Financing activities
Dividends paid -$1815 -$1815 -$2022.5 -$2022.5
Sale and purchase of stock
Net borrowings -$456 -$456 -$662 -$662
Total cash flows from financing -$2843 -$2843 -$2991.5 -$2991.5
Effect of exchange rate -$7.5 -$7.5 -$17.5 -$17.5
Change in cash and equivalents $1089.5 $1089.5 -$1052 -$1052
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Net income $7897 $12921 $30900 $24601
Operating activities
Depreciation $5188 $4967 $5683 $6824
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $20665 $18701 $32174 $27234
Investing activities
Capital expenditures -$9273 -$7083 -$6111 -$7120
Investments
Total cash flows from investing -$8762 -$13065 -$6959 -$7845
Financing activities
Dividends paid -$7675 -$13268 -$17851 -$7901
Sale and purchase of stock -$88 -$149 -$234
Net borrowings -$2236 $4893 -$2194 -$7827
Total cash flows from financing -$11669 -$10315 -$22767 -$17922
Effect of exchange rate -$50 $188 $425 $353
Change in cash and equivalents $75 -$4813 $1990 $1820
Fundamentals
Market cap $112.92B
Enterprise value N/A
Shares outstanding 2.53B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.52
Book/Share 17.70
Cash/Share 4.94
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.08
Net debt/EBITDA N/A
Current ratio 1.70
Quick ratio 1.29