Company logo

BHP - BHP Group

ASX -> Basic Materials -> Other Industrial Metals & Mining
Melbourne, Australia
Type: Equity

BHP price evolution
BHP
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $10319 $10319 $12428 $12428
Short term investments $29 $29
Net receivables $5798 $5798 $5102 $5102
Inventory $5313 $5313 $5220 $5220
Total current assets $23800 $23800 $23351 $23351
Long term investments $2489 $2489 $2507 $2507
Property, plant & equipment $69994 $69994 $71818 $71818
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $99988 $99988 $101296 $101296
Current liabilities
Accounts payable $6092 $6092 $6296 $6296
Deferred revenue
Short long term debt $3155 $3155 $7320 $7320
Total current liabilities $15175 $15175 $19043 $19043
Long term debt $20790 $20790 $16780 $16780
Total noncurrent liabilities
Total debt
Total liabilities $54397 $54397 $52766 $52766
Shareholders' equity
Retained earnings $36632 $36632 $39787 $39787
Other shareholder equity $4173 $4173 $4047 $4047
Total shareholder equity $45591 $45591 $48530 $48530
(in millions $) 30 Jun 2023 30 Jul 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $12428 $5728 $15246 $13426
Short term investments $29 $303 $20 $3
Net receivables $5102 $5689 $6338 $3730
Inventory $5220 $4935 $4426 $4101
Total current assets $23351 $28664 $26693 $21471
Long term investments $2507 $2206 $1990 $2939
Property, plant & equipment $71818 $61295 $73813 $72362
Goodwill & intangible assets
Total noncurrent assets $82234 $83312
Total investments
Total assets $101296 $95166 $108927 $105733
Current liabilities
Accounts payable $6296 $6687 $7027 $5767
Deferred revenue $105 $97
Short long term debt $7320 $2980 $2628 $5012
Total current liabilities $19043 $16919 $16403 $14824
Long term debt $16780 $13806 $18355 $22036
Total noncurrent liabilities $36919 $37713
Total debt
Total liabilities $52766 $50209 $57663 $57868
Shareholders' equity
Retained earnings $39787 $38909 $47224 $43819
Other shareholder equity $4047 $8 $89 $66
Total shareholder equity $48530 $48766 $51264 $47865
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13728 $14100 $14100
Cost of revenue $8199 -$2206 -$2206
Gross Profit $5529 $16306 $16306
Operating activities
Research & development
Selling, general & administrative $6104 $6104
Total operating expenses $8438.5 $8314 $8314
Operating income $5289.5 $5786 $5786
Income from continuing operations
EBIT
Income tax expense $1138 $2011 $2011
Interest expense -$314 -$210.5 -$210.5
Net income
Net income $463.5 $3232 $3232
Income (for common shares) $463.5 $3232 $3232
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $54184 $65411 $60817 $42931
Cost of revenue $10949 $9340 $20036 $17143
Gross Profit $43235 $56071 $40781 $25788
Operating activities
Research & development $430 $517
Selling, general & administrative $12208 $11552 $2037 $2656
Total operating expenses $32602 $32471 $34911 $28510
Operating income $21582 $32940 $25906 $14421
Income from continuing operations
EBIT
Income tax expense $7077 $10737 $11150 $4774
Interest expense -$856 -$497 $1376 $331
Net income
Net income $12921 $30900 $11304 $7956
Income (for common shares) $12921 $30900 $11304 $7956
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $463.5 $463.5 $3232 $3232
Operating activities
Depreciation $1314.5 $1314.5 $1302.5 $1302.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4442 $4442 $5965.5 $5965.5
Investing activities
Capital expenditures -$2372 -$2372 -$2028 -$2028
Investments
Total cash flows from investing -$2539.5 -$2539.5 -$4888 -$4888
Financing activities
Dividends paid -$2022.5 -$2022.5 -$2304 -$2304
Sale and purchase of stock -$43.5 -$43.5
Net borrowings -$662 -$662 $3116.5 $3116.5
Total cash flows from financing -$2991.5 -$2991.5 $298 $298
Effect of exchange rate -$17.5 -$17.5 $49 $49
Change in cash and equivalents -$1052 -$1052 $1409 $1409
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Net income $12921 $30900 $24601 $13510
Operating activities
Depreciation $4967 $5683 $6824 $6112
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $18701 $32174 $27234 $15706
Investing activities
Capital expenditures -$7083 -$6111 -$7120 -$7640
Investments
Total cash flows from investing -$13065 -$6959 -$7845 -$7616
Financing activities
Dividends paid -$13268 -$17851 -$7901 -$6876
Sale and purchase of stock -$88 -$149 -$234 -$143
Net borrowings $4893 -$2194 -$7827 -$1533
Total cash flows from financing -$10315 -$22767 -$17922 -$9752
Effect of exchange rate $188 $425 $353 -$505
Change in cash and equivalents -$4813 $1990 $1820 -$2167
Fundamentals
Market cap $112.77B
Enterprise value N/A
Shares outstanding 2.53B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.72
Book/Share 16.39
Cash/Share 4.08
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.09
Net debt/EBITDA N/A
Current ratio 1.57
Quick ratio 1.22