Company logo

APA - APA Group

ASX -> Utilities -> Utilities—Regulated Gas
Sydney, Australia
Type: Equity

APA price evolution
APA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $676 $676 $1339
Short term investments $118
Net receivables $1652 $1936 $1597 $402
Inventory $501 $466 $472 $69
Total current assets $3620 $2918 $2506 $1972
Long term investments $286 $286 $568
Property, plant & equipment $12601 $14456 $10143 $12180
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19376 $20195 $14952 $20032
Current liabilities
Accounts payable $939 $1012 $694 $497
Deferred revenue
Short long term debt $1924 $1924 $676
Total current liabilities $2925 $2889 $2152 $1550
Long term debt $6370 $6741 $5178 $12640
Total noncurrent liabilities
Total debt
Total liabilities $14262 $14772 $12345 $16389
Shareholders' equity
Retained earnings -$2509 -$2286 -$2827 $1050
Other shareholder equity $14 $14 $15 -$542
Total shareholder equity $3248 $3248 $3643
(in millions $) 30 Jun 2024 30 Jun 2023 31 Jan 2023 30 Jun 2021
Current assets
Cash $676 $513 $940.13 $652.35
Short term investments $10 $0.15 $10.69
Net receivables $433 $374 $1466 $298.57
Inventory $83 $55 $427 $41.07
Total current assets $1387 $1033 $2708 $1076.03
Long term investments $286 $586 $523.63 $240.2
Property, plant & equipment $12477 $10755 $9012 $9500.77
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19563 $15866 $13147 $14742.87
Current liabilities
Accounts payable $87 $68 $771 $59.3
Deferred revenue
Short long term debt $1924 $377 $184.39 $16.55
Total current liabilities $2864 $1068 $2916 $604.91
Long term debt $11116 $11747 $5451 $9970.55
Total noncurrent liabilities
Total debt
Total liabilities $16315 $13956 $12724 $11773.64
Shareholders' equity
Retained earnings $667 $91 -$5814 -$9.45
Other shareholder equity -$553 -$700 $14 -$366.72
Total shareholder equity $3248 $1910 $2628.44 $2969.23
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Revenue
Total revenue $2531 $2543 $758
Cost of revenue $51.5
Gross Profit $1821 $1873 $706.5
Operating activities
Research & development
Selling, general & administrative $116
Total operating expenses $944 $979 $46
Operating income $712
Income from continuing operations
EBIT
Income tax expense -$201 $308 $35.5
Interest expense -$110 -$103 -$136.5
Net income
Net income -$223 $541 $521
Income (for common shares) $521
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $2913 $2732.38 $2575.24 $2559.94
Cost of revenue $227 $227.56 $674.53 $679.16
Gross Profit $2686 $2504.82 $1900.71 $1880.78
Operating activities
Research & development
Selling, general & administrative $398 $323.44 $286.55 $249.69
Total operating expenses $1969 $1805.92 $1900.56 $1593.26
Operating income $944 $926.46 $674.68 $966.69
Income from continuing operations
EBIT
Income tax expense $190 $180.38 $62.89 $185.62
Interest expense -$468 -$450.78
Net income
Net income $263 $230.56 $3.68 $311.75
Income (for common shares) $263 $230.56 $3.68 $311.75
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Net income $521
Operating activities
Depreciation $217.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $296.5
Investing activities
Capital expenditures -$280
Investments
Total cash flows from investing -$1007 -$152 -$88 -$1066
Financing activities
Dividends paid -$260 -$168 -$76 -$171.5
Sale and purchase of stock $437.5
Net borrowings $931
Total cash flows from financing -$1600 -$1020 -$265 $1182.5
Effect of exchange rate
Change in cash and equivalents -$23 $73 $15 $413
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 31 Jan 2022
Net income $978 $263 $230.56
Operating activities
Depreciation $687 $554 $537.19
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1156 $1206 $1197.27
Investing activities
Capital expenditures -$1053 -$1166 -$660.76
Investments
Total cash flows from investing -$2657 -$969 -$1270.68 -$833
Financing activities
Dividends paid -$679 -$638 -$613.55 -$52
Sale and purchase of stock $875
Net borrowings $1504 -$19 $981.92
Total cash flows from financing $1664 -$664 $360.66 -$2623
Effect of exchange rate
Change in cash and equivalents $163 -$427 $287.78 $40
Fundamentals
Market cap $2.53B
Enterprise value N/A
Shares outstanding 369.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 9.66%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.02
Net debt/EBITDA N/A
Current ratio 1.24
Quick ratio 1.07