Company logo

APA - APA Group

ASX -> Utilities -> Utilities—Regulated Gas
Sydney, Australia
Type: Equity

APA price evolution
APA
(in millions $) 1 May 2024 31 Dec 2023 30 Oct 2023 30 Jul 2023
Current assets
Cash $1339 $1339 $513
Short term investments $118 $118 $10
Net receivables $402 $1753 $1364
Inventory $69 $443 $488
Total current assets $1972 $2800 $2599
Long term investments $568 $568 $586
Property, plant & equipment $12180 $9500 $9368
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $20032 $13545 $13244
Current liabilities
Accounts payable $497 $741 $656
Deferred revenue
Short long term debt $676 $676 $377
Total current liabilities $1550 $2635 $2630
Long term debt $12640 $5582 $5574
Total noncurrent liabilities
Total debt
Total liabilities $16389 $12467 $12535
Shareholders' equity
Retained earnings $1050 -$4732 -$5191
Other shareholder equity -$542 $17 $17
Total shareholder equity $3643 $3643 $1910
(in millions $) 30 Jun 2023 31 Jan 2023 30 Jun 2021 30 Jun 2020
Current assets
Cash $513 $940.13 $652.35 $1172.77
Short term investments $10 $0.15 $10.69 $0.28
Net receivables $374 $1466 $298.57 $264.14
Inventory $55 $427 $41.07 $34.18
Total current assets $1033 $2708 $1076.03 $1525.94
Long term investments $586 $523.63 $240.2 $236.78
Property, plant & equipment $10755 $9012 $9500.77 $9766.41
Goodwill & intangible assets
Total noncurrent assets $10900
Total investments
Total assets $15866 $13147 $14742.87 $15994.31
Current liabilities
Accounts payable $68 $771 $59.3 $35.56
Deferred revenue
Short long term debt $377 $184.39 $16.55 $324.16
Total current liabilities $1068 $2916 $604.91 $919.66
Long term debt $11747 $5451 $9970.55 $10663.72
Total noncurrent liabilities $12083
Total debt
Total liabilities $13956 $12724 $11773.64 $12779.45
Shareholders' equity
Retained earnings $91 -$5814 -$9.45 $117.01
Other shareholder equity -$700 $14 -$366.72 -$700.79
Total shareholder equity $1910 $2628.44 $2969.23 $3214.86
(in millions $) 1 May 2024 31 Dec 2023 30 Oct 2023 30 Jul 2023
Revenue
Total revenue $758 $2308 $1796
Cost of revenue $51.5
Gross Profit $706.5 $1703 $1304
Operating activities
Research & development
Selling, general & administrative $116
Total operating expenses $46 $776 $633
Operating income $712
Income from continuing operations
EBIT
Income tax expense $35.5 $278 $238
Interest expense -$136.5 -$95 -$31
Net income
Net income $521 $459 $381
Income (for common shares) $521
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $2913 $2732.38 $2575.24 $2559.94
Cost of revenue $227 $227.56 $674.53 $679.16
Gross Profit $2686 $2504.82 $1900.71 $1880.78
Operating activities
Research & development
Selling, general & administrative $398 $323.44 $286.55 $249.69
Total operating expenses $1969 $1805.92 $1900.56 $1593.26
Operating income $944 $926.46 $674.68 $966.69
Income from continuing operations
EBIT
Income tax expense $190 $180.38 $62.89 $185.62
Interest expense -$468 -$450.78
Net income
Net income $263 $230.56 $3.68 $311.75
Income (for common shares) $263 $230.56 $3.68 $311.75
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 1 May 2023
Net income $521
Operating activities
Depreciation $217.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $296.5
Investing activities
Capital expenditures -$280
Investments
Total cash flows from investing -$1066 -$1782 -$1115 -$532
Financing activities
Dividends paid -$171.5 -$232 -$155 -$78
Sale and purchase of stock $437.5
Net borrowings $931
Total cash flows from financing $1182.5 -$467 -$323 $106
Effect of exchange rate
Change in cash and equivalents $413 -$150 -$103 -$91
(in millions $) 30 Jun 2023 30 Jun 2022 31 Jan 2022 30 Jan 2021
Net income $263 $230.56 -$4904
Operating activities
Depreciation $554 $537.19
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1206 $1197.27 $1388
Investing activities
Capital expenditures -$1166 -$660.76
Investments
Total cash flows from investing -$969 -$1270.68 -$833 -$1466
Financing activities
Dividends paid -$638 -$613.55 -$52 -$214
Sale and purchase of stock
Net borrowings -$19 $981.92
Total cash flows from financing -$664 $360.66 -$2623 $93
Effect of exchange rate
Change in cash and equivalents -$427 $287.78 $40 $15
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.31
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A