Company logo

AMC - Amcor plc

ASX -> Consumer Cyclical -> Packaging & Containers
Zurich, Switzerland
Type: Equity

AMC price evolution
AMC
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $588 $457 $430
Short term investments
Net receivables $108.1 $156 $1935 $1820
Inventory $2031 $2085 $2150
Total current assets $789.1 $1075.5 $4477 $4959
Long term investments $87
Property, plant & equipment $4836.3 $4850.6 $3762 $4377
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $8324.1 $8594.7 $16660 $16727
Current liabilities
Accounts payable $247.7 $301.1 $2195 $2338
Deferred revenue
Short long term debt $210 $131 $58
Total current liabilities $1578.9 $1651.2 $5597 $3970
Long term debt $4097 $4258.7 $7055 $7093
Total noncurrent liabilities
Total debt
Total liabilities $10009.4 $10291.3 $12652 $12700
Shareholders' equity
Retained earnings -$8211.2 -$8190.5 $802 $795
Other shareholder equity -$102.2 -$110.8 -$804 -$764
Total shareholder equity $3953 $4008 $4027
(in millions $) 30 Jun 2024 30 Jun 2023 31 Jan 2023 31 Jan 2022
Current assets
Cash $588 $689 $775 $850
Short term investments
Net receivables $1846 $1875 $167.6 $170.4
Inventory $2031 $2213 $36.4 $31.3
Total current assets $4965 $5308 $902.1 $1870.3
Long term investments $87 $89 $4
Property, plant & equipment $4330 $4295 $5528.6 $6128.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $16524 $17003 $9135.6 $10821.5
Current liabilities
Accounts payable $2580 $2690 $330.5 $377.1
Deferred revenue
Short long term debt $210 $194 $251 $3
Total current liabilities $4261 $4476 $1690.3 $1787.9
Long term debt $6695 $6749 $5174.1 $5471.5
Total noncurrent liabilities
Total debt
Total liabilities $12571 $12913 $11760.1 $12611
Shareholders' equity
Retained earnings $879 $865 -$7597.6 -$6624
Other shareholder equity -$948 -$798 -$77.3 -$28.1
Total shareholder equity $3953 $4090 $4141 $4764
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1348.8 $1030.6 $3411
Cost of revenue $2719
Gross Profit $877.7 $688.4 $692
Operating activities
Research & development $25
Selling, general & administrative $329
Total operating expenses $805.8 $735.7 $3073
Operating income $338
Income from continuing operations
EBIT
Income tax expense -$1.1 $0.7 $40
Interest expense -$7.2 -$82.1 -$92
Net income
Net income -$20.7 -$32.8 $187
Income (for common shares) $186
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 29 Jun 2021
Revenue
Total revenue $13640 $14694 $14544 $12861
Cost of revenue $10928 $11969 $11724 $10129
Gross Profit $2712 $2725 $2820 $2732
Operating activities
Research & development $106 $101 $96 $100
Selling, general & administrative $1254 $1244 $1271 $1279
Total operating expenses $12296 $13271 $13067 $11423
Operating income $1344 $1423 $1477 $1438
Income from continuing operations
EBIT $1438
Income tax expense $163 $193 $300 $261
Interest expense -$356 -$290 -$159 -$157
Net income
Net income $730 $1048 $805 $939
Income (for common shares) $727 $1041 $802 $937
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Net income $187 $134
Operating activities
Depreciation $107 $99
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $150 $363
Investing activities
Capital expenditures -$113 -$121
Investments
Total cash flows from investing -$154 -$93.5 -$113 -$114
Financing activities
Dividends paid -$180 -$180
Sale and purchase of stock -$5
Net borrowings $166 -$142
Total cash flows from financing $72.1 $227.3 -$15 -$332
Effect of exchange rate $2 -$3.7 $3 $6
Change in cash and equivalents -$334.3 -$92.8 $27 -$94
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 29 Jun 2021
Net income $730 $1048 $805 $939
Operating activities
Depreciation $583 $402 $564
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1321 $1526 $1461
Investing activities
Capital expenditures -$492 -$527 -$468
Investments -$5
Total cash flows from investing -$476 -$527 -$233
Financing activities
Dividends paid -$716 -$723 -$728
Sale and purchase of stock -$81 -$630
Net borrowings -$54 $471 -$100
Total cash flows from financing -$857 -$1014 -$891 -$1179
Effect of exchange rate -$10 $19 $58
Change in cash and equivalents -$101 -$75 $107
Fundamentals
Market cap $5.52B
Enterprise value N/A
Shares outstanding 364.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -60.82%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.18
Net debt/EBITDA N/A
Current ratio 0.50
Quick ratio N/A