Company logo

WKL - Wolters Kluwer N.V.

AMS -> Industrials -> Specialty Business Services
Alphen aan den Rijn, Netherlands
Type: Equity

WKL price evolution
WKL
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash $1098
Short term investments
Net receivables $1535 $1462 $1552 $1523
Inventory $84 $79 $79 $73
Total current assets $2754 $2656 $2977 $2798
Long term investments $10
Property, plant & equipment $320 $336 $362 $389
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9094 $9087 $9510 $9430
Current liabilities
Accounts payable $997 $903 $990 $794
Deferred revenue
Short long term debt $19
Total current liabilities $3790 $3521 $3869 $3936
Long term debt $3086 $3078 $2830 $2335
Total noncurrent liabilities
Total debt
Total liabilities $7345 $7084 $7200 $6799
Shareholders' equity
Retained earnings $1632 $1885 $2927 $2512
Other shareholder equity $2512
Total shareholder equity $2631
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $486 $437 $1001 $723
Short term investments
Net receivables $1361 $1339 $1239 $1158
Inventory $84 $79 $65 $68
Total current assets $2754 $2977 $2738 $2183
Long term investments $15 $12
Property, plant & equipment $320 $362 $376 $403
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9094 $9510 $9028 $8383
Current liabilities
Accounts payable $165 $147 $123 $133
Deferred revenue
Short long term debt $1
Total current liabilities $3790 $3869 $3056 $3151
Long term debt $3086 $2830 $2791 $2300
Total noncurrent liabilities $2576
Total debt
Total liabilities $7345 $7200 $6611 $6296
Shareholders' equity
Retained earnings $2151 $2581 $2448 $2441
Other shareholder equity $215 $346 $97 -$251
Total shareholder equity $2417 $2087
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $2859 $2725 $2853 $2600
Cost of revenue
Gross Profit $2060 $1948 $2013 $1862
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1366 $1316 $1320 $1222
Operating income
Income from continuing operations
EBIT
Income tax expense $148 $142 $107 $142
Interest expense -$15 -$11 -$14 -$43
Net income
Net income $528 $479 $572 $455
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $5584 $5453 $4771 $4603
Cost of revenue $1374 $1359
Gross Profit $4008 $3875 $3397 $3244
Operating activities
Research & development
Selling, general & administrative $2324 $2247
Total operating expenses $2678 $2591 $3698 $3606
Operating income $1073 $997
Income from continuing operations
EBIT $1073 $997
Income tax expense $290 $249 $201 $216
Interest expense -$26 -$54 -$58 -$79
Net income
Net income $1007 $1027 $728 $721
Income (for common shares) $728 $721
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$374 -$203 -$299 -$209
Financing activities
Dividends paid -$467 -$247 -$424 -$264
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1481 -$711 -$991 -$502
Effect of exchange rate -$31 -$19 $44 $74
Change in cash and equivalents -$341 -$252 $336 $29
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $728 $721
Operating activities
Depreciation $421 $423
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1292 $1197
Investing activities
Capital expenditures -$240 -$25
Investments
Total cash flows from investing -$374 -$299 -$287 -$563
Financing activities
Dividends paid -$467 -$424 -$372 -$334
Sale and purchase of stock
Net borrowings $332 $59
Total cash flows from financing -$1481 -$991 -$451 -$627
Effect of exchange rate -$31 $44 $76 -$77
Change in cash and equivalents -$341 $336 $630 -$70
Fundamentals
Market cap $36.45B
Enterprise value N/A
Shares outstanding 257.50M
Revenue $11.04B
EBITDA N/A
EBIT N/A
Net Income $2.03B
Revenue Q/Q 119.92%
Revenue Y/Y 123.83%
P/E ratio 17.92
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.30
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $7.90
ROA 21.92%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.73
Quick ratio 0.70