Company logo

UNA - Unilever PLC

AMS -> Consumer Defensive -> Household & Personal Products
London, United Kingdom
Type: Equity

UNA price evolution
UNA
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $4970 $4970 $4159 $4159
Short term investments $896 $896 $1112 $1112
Net receivables $8093 $8093 $6202 $5031
Inventory $5621 $5621 $5119 $5119
Total current assets $20221 $20221 $17902 $17902
Long term investments $1294 $1294 $1220 $1220
Property, plant & equipment $11098 $11098 $10707 $10707
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $79832 $79832 $75266 $75266
Current liabilities
Accounts payable $17160 $17160 $16857 $10355
Deferred revenue
Short long term debt $7643 $7643 $5087 $5087
Total current liabilities $26130 $26130 $23507 $23507
Long term debt $24011 $24011 $24535 $24535
Total noncurrent liabilities
Total debt
Total liabilities $56809 $56809 $57164 $54502
Shareholders' equity
Retained earnings $49567 $49567 -$34830 $47052
Other shareholder equity -$79476 -$79476 -$72979 -$72979
Total shareholder equity $23023 $23023 $20764 $20764
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Jan 2021
Current assets
Cash $2862 $4326 $2505 $2764
Short term investments $1112 $772 $1105
Net receivables $5686 $7348 $5254 $4810
Inventory $5119 $5931 $4683 $4462
Total current assets $17902 $19157 $17401 $16157
Long term investments $1220 $904 $1063
Property, plant & equipment $10707 $10770 $10347 $10570
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $75266 $77821 $75095 $67659
Current liabilities
Accounts payable $10355 $17870 $8896 $8375
Deferred revenue
Short long term debt $5087 $5775 $7252
Total current liabilities $23507 $25427 $24778 $20592
Long term debt $23692 $23713 $22611 $22481
Total noncurrent liabilities
Total debt
Total liabilities $57164 $56120 $57988 $52393
Shareholders' equity
Retained earnings -$26831 $50253 -$26882 -$50997
Other shareholder equity -$2150 -$81488 -$6043 -$7068
Total shareholder equity $20764 $21701 $19746
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $15558.5 $15558.5 $29176 $14588
Cost of revenue $17214.5
Gross Profit $15558.5 $15558.5 -$2626.5
Operating activities
Research & development $474.5
Selling, general & administrative -$17.5 -$17.5 $7592
Total operating expenses $12497 $12497 $24453 $12191.5
Operating income $3061.5 $3061.5 $2396.5
Income from continuing operations
EBIT
Income tax expense $775 $775 $814 $407
Interest expense -$305 -$305 -$186 -$279
Net income
Net income $1850.5 $1850.5 $2939 $1469.5
Income (for common shares) $1850.5 $1850.5 $1469.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $59604 $60073 $52444 $50724
Cost of revenue
Gross Profit $60073 $22185 $22040
Operating activities
Research & development
Selling, general & administrative -$44
Total operating expenses $49673 $50348 $12549 $12673
Operating income $9725
Income from continuing operations
EBIT
Income tax expense $2199 $2068 $1935 $1923
Interest expense -$387 -$818 -$72 -$318
Net income
Net income $6487 $7642 $6049 $5581
Income (for common shares) $7642
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1850.5 $1850.5 $1469.5 $1469.5
Operating activities
Depreciation $397 $397
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1682 $1682
Investing activities
Capital expenditures -$308.5 -$308.5
Investments
Total cash flows from investing -$196 -$196
Financing activities
Dividends paid -$1068 -$1068
Sale and purchase of stock -$187.5 -$187.5
Net borrowings $689 $689
Total cash flows from financing -$1077 -$1077
Effect of exchange rate
Change in cash and equivalents $404.5 $404.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Jan 2021
Net income $6487 $7642
Operating activities
Depreciation $1725
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $7282
Investing activities
Capital expenditures -$1627
Investments
Total cash flows from investing $2453 -$3246 -$1481
Financing activities
Dividends paid -$4329 -$4483 -$4279
Sale and purchase of stock -$1509
Net borrowings -$1727
Total cash flows from financing -$8890 -$7099 -$5804
Effect of exchange rate $285 -$414
Change in cash and equivalents $838 -$2088 $1359
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $74.88B
EBITDA N/A
EBIT N/A
Net Income $8.11B
Revenue Q/Q 2.26%
Revenue Y/Y 23.00%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 10.46%
ROE 37.04%
Debt/Equity 2.75
Net debt/EBITDA N/A
Current ratio 0.77
Quick ratio 0.56