Unified all stock class types under the SHEL symbol in January 2022
Company logo

RDSA - Royal Dutch Shell plc

AMS -> Energy -> Oil & Gas Integrated
The Hague, Netherlands
Type: Equity

RDSA price evolution
RDSA
(in millions $) 29 Jun 2021 30 Mar 2021 30 Dec 2020 29 Sep 2020
Current assets
Cash $34104 $30985 $31830 $35714
Short term investments
Net receivables $43694 $40142 $29944 $33033
Inventory $25097 $22680 $19457 $17306
Total current assets $111682 $99559 $90695 $92311
Long term investments $26802 $25878 $25673 $25098
Property, plant & equipment $205272 $208298 $210847 $211976
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $397857 $385400 $379268 $379250
Current liabilities
Accounts payable $54948 $49456 $22664 $36546
Deferred revenue
Short long term debt $13042 $14541 $5221 $17811
Total current liabilities $84502 $76431 $73951 $70541
Long term debt $58694 $59651 $66838 $62315
Total noncurrent liabilities
Total debt
Total liabilities $226614 $218447 $220731 $218909
Shareholders' equity
Retained earnings $149155 $147041 $142616 $147737
Other shareholder equity $18039 $15868 $11889 $8626
Total shareholder equity $167999 $163714 $155310 $157168
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Current assets
Cash $31830 $18055 $26741 $20312
Short term investments
Net receivables $29944 $39132 $37076 $40625
Inventory $19457 $24071 $21117 $25223
Total current assets $90695 $92689 $97482 $95404
Long term investments $25673 $25797 $28403 $35149
Property, plant & equipment $210847 $238349 $223175 $226380
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $379268 $404336 $399194 $407097
Current liabilities
Accounts payable $22664 $29497 $30351 $33196
Deferred revenue
Short long term debt $5221 $6146 $8419 $9500
Total current liabilities $73951 $79624 $77813 $79767
Long term debt $66838 $55779 $53686 $59430
Total noncurrent liabilities
Total debt
Total liabilities $220731 $213873 $196660 $209285
Shareholders' equity
Retained earnings $142616 $172431 $182606 $177645
Other shareholder equity $11889 $13234 $15201 $15861
Total shareholder equity $155310 $186476 $198646 $194356
(in millions $) 29 Oct 2021 29 Jun 2021 30 Mar 2021 30 Dec 2020
Revenue
Total revenue $60516 $55665 $43988
Cost of revenue $44879 $41177 $35213
Gross Profit $15637 $14488 $8775
Operating activities
Research & development $201 $166 $199
Selling, general & administrative $3107 $2462 $2751
Total operating expenses $55009 $49902 $65584
Operating income $5507 $5763 -$21596
Income from continuing operations
EBIT $5507 $5763 -$21596
Income tax expense $571 $2453 -$168
Interest expense -$893 -$892 -$908
Net income
Net income $3428 $5660 -$4014
Income (for common shares) $3428 $5660 -$4014
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Revenue
Total revenue $180543 $344877 $388379 $305179
Cost of revenue $141094 $279421 $321369 $250099
Gross Profit $39449 $65456 $67010 $55080
Operating activities
Research & development $907 $962 $986 $922
Selling, general & administrative $9881 $10493 $11360 $10509
Total operating expenses $199268 $321322 $356560 $289080
Operating income -$18725 $23555 $31819 $16099
Income from continuing operations
EBIT -$18725 $23555 $31819 $16099
Income tax expense -$5433 $9053 $11715 $4695
Interest expense -$4089 -$4690 -$3745 -$4042
Net income
Net income -$21680 $15842 $23352 $12977
Income (for common shares) -$21680 $15842 $23352 $12977
(in millions $) 29 Jun 2021 30 Mar 2021 30 Dec 2020 29 Sep 2020
Net income $3428 $5660 -$4014 $489
Operating activities
Depreciation $6598 $5948 $26610 $6088
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $12617 $8294 $6287 $10403
Investing activities
Capital expenditures -$4232 -$3885 -$5206 -$3679
Investments -$39 $216 -$180 $241
Total cash flows from investing -$2946 -$590 -$5407 -$2833
Financing activities
Dividends paid -$1310 -$1292 -$1307 -$1236
Sale and purchase of stock
Net borrowings -$3878 -$5485 -$3114 $1881
Total cash flows from financing -$6550 -$8420 -$5332 $169
Effect of exchange rate -$2 -$128 $567 $36
Change in cash and equivalents $3119 -$845 -$3884 $7775
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Net income -$21680 $15842 $23352 $12977
Operating activities
Depreciation $45951 $29310 $21505 $26502
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $34105 $42178 $53085 $35650
Investing activities
Capital expenditures -$16585 -$22971 -$23011 -$20845
Investments $279 $2120 $5032 $4125
Total cash flows from investing -$13278 -$15779 -$13659 -$8029
Financing activities
Dividends paid -$7424 -$15198 -$15675 -$10877
Sale and purchase of stock
Net borrowings $5585 -$3415 -$8331 -$11829
Total cash flows from financing -$7224 -$35209 -$32548 -$27086
Effect of exchange rate $172 $124 -$449 $647
Change in cash and equivalents $13775 -$8686 $6429 $1182
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.42
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 1.02