Company logo

PHIA - Koninklijke Philips N.V.

AMS -> Healthcare -> Medical Devices
Amsterdam, Netherlands
Type: Equity

PHIA price evolution
PHIA
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $3953 $3866
Inventory $3491 $4095
Total current assets $9940 $9686
Long term investments
Property, plant & equipment $2483 $2519
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29406 $29506
Current liabilities
Accounts payable $1917 $1646
Deferred revenue
Short long term debt
Total current liabilities $8287 $8071
Long term debt $7035 $7177
Total noncurrent liabilities
Total debt
Total liabilities $17378 $17380
Shareholders' equity
Retained earnings $5402 $5348
Other shareholder equity $1268 $1492
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2303 $3226
Short term investments $2
Net receivables $4256 $4337 $3967 $4561
Inventory $3490 $4049 $3450 $2993
Total current assets $9939 $10259 $10347 $11227
Long term investments $1056 $670
Property, plant & equipment $2483 $2638 $2699 $2682
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29405 $30688 $30961 $27713
Current liabilities
Accounts payable $1917 $1968 $1872 $2119
Deferred revenue
Short long term debt $202 $886
Total current liabilities $8287 $7934 $7450 $7735
Long term debt $6959 $7270 $6473 $4757
Total noncurrent liabilities
Total debt
Total liabilities $17378 $17439 $16487 $15812
Shareholders' equity
Retained earnings $5402 $8320 $9344 $7827
Other shareholder equity $1268 $377 $747 -$340
Total shareholder equity $14438 $11870
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $4471 $4470
Cost of revenue
Gross Profit $1933 $1962
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1709 $1741
Operating income
Income from continuing operations
EBIT
Income tax expense $32 $42
Interest expense -$95 -$105
Net income
Net income $88 $72
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $18169 $17827 $17156 $19535
Cost of revenue $9988 $10754
Gross Profit $8023 $7232 $7168 $8781
Operating activities
Research & development $1806 $1783
Selling, general & administrative $4857 $5107
Total operating expenses $7616 $7372 $16603 $17653
Operating income $553 $1882
Income from continuing operations
EBIT $553 $1882
Income tax expense -$73 -$113 -$103 $284
Interest expense -$328 -$154 -$188 -$160
Net income
Net income -$466 -$1608 $3319 $1187
Income (for common shares) $3319 $1187
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 29 Sep 2022
Net income -$1330
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$636 -$359 -$1487
Financing activities
Dividends paid -$2 -$1 -$412
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$848 -$168 $500
Effect of exchange rate -$79 -$47 $41
Change in cash and equivalents $696 -$214 -$1131
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $3319 $1187
Operating activities
Depreciation $1268 $938
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5032 $2689
Investing activities
Capital expenditures -$397 -$513
Investments -$66
Total cash flows from investing -$636 -$1487 -$3672 -$1316
Financing activities
Dividends paid -$2 -$412 -$482 -$1
Sale and purchase of stock
Net borrowings -$251 $783
Total cash flows from financing -$848 $500 -$2347 $483
Effect of exchange rate -$79 $41 $65 -$55
Change in cash and equivalents $696 -$1131 -$923 $1801
Fundamentals
Market cap $17.46B
Enterprise value N/A
Shares outstanding 906.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.20
Quick ratio 0.78