Company logo

ASRNL - ASR Nederland N.V.

AMS -> Financial Services -> Insurance—Diversified
Utrecht, Netherlands
Type: Equity

ASRNL price evolution
ASRNL
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $2445 $2445 $7966 $5086
Short term investments
Net receivables $1160 $1160
Inventory
Total current assets $107970 $107970 $96888 $96888
Long term investments $2734 $2734 $3610 $3610
Property, plant & equipment $707 $707 $732 $732
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $151083 $151083 $150824 $150768
Current liabilities
Accounts payable $51 $51
Deferred revenue
Short long term debt $10862 $10862 $14428 $14428
Total current liabilities $27213 $27213 $16534 $27271
Long term debt $8351 $8351 $8389 $8389
Total noncurrent liabilities
Total debt
Total liabilities $141800 $141800 $141482 $141391
Shareholders' equity
Retained earnings $3748 $3748 $4147 $4147
Other shareholder equity $1445 $1445 $715 $1133
Total shareholder equity $9283 $9283 $9377 $9377
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7966 $2245 $2306 $5692
Short term investments
Net receivables $1160 $2515 $1059
Inventory
Total current assets $96888 $16026 $13893
Long term investments $3610 $21015 $64489 $62367
Property, plant & equipment $732 $679 $556 $198
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $150824 $65539 $75040 $77151
Current liabilities
Accounts payable $51 $12 $15 $13
Deferred revenue
Short long term debt $14428 $7756 $5741 $8500
Total current liabilities $16534 $2733 $6414 $8615
Long term debt $8389 $2194 $1184 $1045
Total noncurrent liabilities $1045
Total debt
Total liabilities $141482 $58813 $67674 $70838
Shareholders' equity
Retained earnings $4147 $5333 $5061 $4509
Other shareholder equity $715 $837 -$51 -$250
Total shareholder equity $9377 $6753 $7366 $6313
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $5084 $10203 $3915 $2447.5
Cost of revenue $1249
Gross Profit $1198.5
Operating activities
Research & development
Selling, general & administrative $307.5
Total operating expenses $4973 $8794 $3459 $1650.5
Operating income $797
Income from continuing operations
EBIT
Income tax expense $24 $303 $115 $57.5
Interest expense -$547
Net income
Net income -$91 $1038 $334 $173
Income (for common shares) $167
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $10203 $5851 $9438 $7404
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $8794 $4377 $8078 $6247
Operating income
Income from continuing operations
EBIT
Income tax expense $303 $204 $270 $172
Interest expense -$447 -$89 -$94
Net income
Net income $1038 $685 $942 $655
Income (for common shares)
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Net income -$35 -$35 $370
Operating activities
Depreciation $14.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$752 -$752 $958
Investing activities
Capital expenditures -$9 -$9 -$9.5
Investments
Total cash flows from investing -$15.5 -$15.5 $2211 $1116.5
Financing activities
Dividends paid -$191 -$191 -$484 -$114.5
Sale and purchase of stock $53.5 $53.5 $1
Net borrowings -$33 -$33 $213.5
Total cash flows from financing -$176.5 -$176.5 -$130 $84
Effect of exchange rate -$1
Change in cash and equivalents -$944 -$944 $5664 $2158.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $733 $1209 $827
Operating activities
Depreciation $37 $19 $16
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$974 $198 $354
Investing activities
Capital expenditures -$179 -$387 -$15
Investments
Total cash flows from investing $2211 -$199 -$463 -$47
Financing activities
Dividends paid -$484 -$347 -$285 -$272
Sale and purchase of stock $515 -$79 -$74
Net borrowings $974 $97 -$4
Total cash flows from financing -$130 $1112 -$292 -$399
Effect of exchange rate
Change in cash and equivalents $5664 -$61 -$557 -$92
Fundamentals
Market cap $9.38B
Enterprise value N/A
Shares outstanding 210.99M
Revenue $21.65B
EBITDA N/A
EBIT N/A
Net Income $1.45B
Revenue Q/Q -13.11%
Revenue Y/Y 98.02%
P/E ratio 6.45
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.43
P/B ratio 1.20
Book/Share 37.15
Cash/Share 11.59
EPS $6.89
ROA 0.96%
ROE 15.58%
Debt/Equity 15.09
Net debt/EBITDA N/A
Current ratio 3.97
Quick ratio N/A