(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $7.77 | $5.31 | $3.47 | $2.69 |
Short term investments | ||||
Net receivables | $6.52 | $8.23 | $8.55 | $10.05 |
Inventory | $10.87 | $9.88 | $8.34 | $8.83 |
Total current assets | $27.57 | $25.8 | $22.44 | $23.54 |
Long term investments | ||||
Property, plant & equipment | $106.33 | $105.56 | $104.46 | $103.18 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $135.37 | $133.7 | $128.64 | $128.34 |
Current liabilities | ||||
Accounts payable | $9.24 | $9.92 | $10.71 | $11.87 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $11.69 | $12.23 | $12.66 | $13.81 |
Long term debt | $1.42 | $1.75 | $1.31 | $1.64 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $20.88 | $21.48 | $20.84 | $22.34 |
Shareholders' equity | ||||
Retained earnings | -$36.99 | -$38.52 | -$39.87 | -$40.38 |
Other shareholder equity | -$5.33 | -$5.33 | -$5.32 | -$5.21 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.69 | $11.24 | $24.77 | $11.71 |
Short term investments | ||||
Net receivables | $10.05 | $6.41 | $4.57 | $0.53 |
Inventory | $8.83 | $6.26 | $5.18 | $1.66 |
Total current assets | $23.54 | $25.59 | $35.48 | $19.7 |
Long term investments | ||||
Property, plant & equipment | $103.18 | $93.86 | $46.73 | $34.85 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $49.08 | |||
Total investments | ||||
Total assets | $128.34 | $121.2 | $86.28 | $68.78 |
Current liabilities | ||||
Accounts payable | $11.87 | $9.47 | $3.26 | $2.22 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $13.81 | $16.76 | $3.84 | $5.02 |
Long term debt | $1.64 | $0.74 | $0.68 | $0.3 |
Total noncurrent liabilities | $4.75 | |||
Total debt | ||||
Total liabilities | $22.34 | $23.18 | $7.77 | $9.77 |
Shareholders' equity | ||||
Retained earnings | -$40.38 | -$52.03 | -$55.95 | -$54.34 |
Other shareholder equity | -$5.21 | $4.63 | $4.6 | $5.04 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $43.89 | $44.19 | $16.02 | |
Cost of revenue | ||||
Gross Profit | $8.23 | $15.39 | $0.19 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7.89 | $7.18 | $5.59 | |
Operating income | -$4.57 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$1.05 | $4.58 | -$1.41 | |
Interest expense | -$0.39 | $0.2 | $0.03 | |
Net income | ||||
Net income | $0.54 | $3.1 | -$7.65 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$5.03 | -$3.27 | -$1.97 | -$13.53 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $2.5 | $2.43 | $0.39 | $3.49 |
Effect of exchange rate | $0.03 | $0.03 | $0.01 | -$0 |
Change in cash and equivalents | $5.08 | $2.62 | $0.79 | -$8.56 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$7.65 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $0.07 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$13.53 | -$24.1 | -$3.21 | -$2.17 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $3.49 | -$1.15 | $16.09 | $4.2 |
Effect of exchange rate | -$0 | -$0.1 | $0.06 | -$0.02 |
Change in cash and equivalents | -$8.56 | -$13.52 | $13.05 | $2.09 |
Market cap | $76.85B |
---|---|
Enterprise value | N/A |
Shares outstanding | 135.54M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.06 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.36 |
Quick ratio | 1.43 |