Company logo

ASM - ASM International NV

AMS -> Technology -> Semiconductor Equipment & Materials
Almere, Netherlands
Type: Equity

ASM price evolution
ASM
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $2.69 $1.9 $1.21 $2.7
Short term investments
Net receivables $10.05 $8.3 $6.29 $6.38
Inventory $8.83 $8.9 $8.74 $7.67
Total current assets $23.54 $21.1 $18.47 $18.43
Long term investments
Property, plant & equipment $103.18 $101.5 $100.79 $98.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $128.34 $123.5 $120.47 $118.61
Current liabilities
Accounts payable $11.87 $11.7 $11.9 $10.92
Deferred revenue
Short long term debt
Total current liabilities $13.81 $13.7 $13.89 $13.32
Long term debt $1.64 $1.6 $2.01 $1.62
Total noncurrent liabilities
Total debt
Total liabilities $22.34 $20.8 $20.69 $20.66
Shareholders' equity
Retained earnings -$40.38 -$52 -$51.24 -$52.38
Other shareholder equity -$5.21 $5 $4.72 $4.19
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $2.69 $11.24 $24.77 $11.71
Short term investments
Net receivables $10.05 $6.41 $4.57 $0.53
Inventory $8.83 $6.26 $5.18 $1.66
Total current assets $23.54 $25.59 $35.48 $19.7
Long term investments
Property, plant & equipment $103.18 $93.86 $46.73 $34.85
Goodwill & intangible assets
Total noncurrent assets $49.08
Total investments
Total assets $128.34 $121.2 $86.28 $68.78
Current liabilities
Accounts payable $11.87 $9.47 $3.26 $2.22
Deferred revenue
Short long term debt
Total current liabilities $13.81 $16.76 $3.84 $5.02
Long term debt $1.64 $0.74 $0.68 $0.3
Total noncurrent liabilities $4.75
Total debt
Total liabilities $22.34 $23.18 $7.77 $9.77
Shareholders' equity
Retained earnings -$40.38 -$52.03 -$55.95 -$54.34
Other shareholder equity -$5.21 $4.63 $4.6 $5.04
Total shareholder equity
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $9.22
Cost of revenue
Gross Profit $1.13
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2.38
Operating income
Income from continuing operations
EBIT
Income tax expense -$1.52
Interest expense $0.96
Net income
Net income $1.13
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $43.89 $44.19 $16.02
Cost of revenue
Gross Profit $8.23 $15.39 $0.19
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7.89 $7.18 $5.59
Operating income -$4.57
Income from continuing operations
EBIT
Income tax expense -$1.05 $4.58 -$1.41
Interest expense -$0.39 $0.2 $0.03
Net income
Net income $0.54 $3.1 -$7.65
Income (for common shares)
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$13.53 -$12.38 -$10.58 -$8.84
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $3.49 $2.13 -$0.41 -$0.17
Effect of exchange rate -$0 $0 $0.01
Change in cash and equivalents -$8.56 -$9.38 -$10.04 -$8.55
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income -$7.65
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $0.07
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$13.53 -$24.1 -$3.21 -$2.17
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $3.49 -$1.15 $16.09 $4.2
Effect of exchange rate -$0 -$0.1 $0.06 -$0.02
Change in cash and equivalents -$8.56 -$13.52 $13.05 $2.09
Fundamentals
Market cap $75.94B
Enterprise value N/A
Shares outstanding 128.71M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.02
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.70
Quick ratio 1.07