Company logo

ARCAD - Arcadis NV

AMS -> Industrials -> Engineering & Construction
Amsterdam, Netherlands
Type: Equity

ARCAD price evolution
ARCAD
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 29 Jun 2022
Current assets
Cash $270.41 $243.15 $218.35
Short term investments
Net receivables $1393.52 $1450.17 $1410.09 $1190.96
Inventory $0.23 $0.33 $0.27 $0.36
Total current assets $1792.98 $1849.71 $1773.01 $1499.46
Long term investments $11.01
Property, plant & equipment $350.96 $362.28 $385.1 $309.01
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3779.13 $3935.99 $3830.44 $2790.41
Current liabilities
Accounts payable $800.74 $710.21 $792.89 $619.27
Deferred revenue
Short long term debt
Total current liabilities $1490.03 $1649.08 $1544.5 $1231.05
Long term debt $1081.86 $1117.92 $1137.88 $187.21
Total noncurrent liabilities
Total debt
Total liabilities $2715.56 $2878.07 $2789.09 $1748.21
Shareholders' equity
Retained earnings $806.71 $726.63 $712.35 $674.87
Other shareholder equity -$117.41 -$42.97 -$45.26 -$5.55
Total shareholder equity $1043.59
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $234.53 $210.66 $351 $449.16
Short term investments
Net receivables $1432.58 $1426.76 $1065.97 $964.88
Inventory $0.23 $0.27 $0.23 $0.25
Total current assets $1792.98 $1773.01 $1462.97 $1479.77
Long term investments $22.29 $14.57
Property, plant & equipment $350.96 $385.1 $311.54 $340.29
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3779.13 $3830.44 $2736.46 $2763.8
Current liabilities
Accounts payable $393.88 $402.03 $232.21 $183.31
Deferred revenue
Short long term debt $75.53 $90.73
Total current liabilities $1490.03 $1544.5 $1201.97 $1112.72
Long term debt $1081.86 $1137.88 $187.51 $401.51
Total noncurrent liabilities $609.94
Total debt
Total liabilities $2715.56 $2789.09 $1714.82 $1853.66
Shareholders' equity
Retained earnings $806.71 $712.35 $699.49 $651.25
Other shareholder equity -$117.41 -$45.26 -$50.97 -$114.14
Total shareholder equity $1022.79 $911.38
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 29 Jun 2022
Revenue
Total revenue $1873.55 $1885.7 $1601.03
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1720.3 $1735.93 $1508.8
Operating income
Income from continuing operations
EBIT
Income tax expense $19.93 $43.15 $26.97
Interest expense -$37.83 -$27.34 -$16.59
Net income
Net income $80.24 $79.74 $49.2
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $3759.25 $3018.68 $3378.49 $3303.21
Cost of revenue $2809.82 $2734.77
Gross Profit $568.67 $568.44
Operating activities
Research & development
Selling, general & administrative $31.77 $36.79
Total operating expenses $3456.23 $2752 $3139.41 $3099.7
Operating income $239.08 $203.5
Income from continuing operations
EBIT $239.08 $203.5
Income tax expense $63.08 $60.7 $51.68 $55.38
Interest expense -$65.17 -$22.15 -$22.04 -$29.46
Net income
Net income $159.98 $135.53 $167.88 $21.86
Income (for common shares) $167.88 $21.86
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 29 Jun 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$36.56 -$13.46 -$834.98
Financing activities
Dividends paid -$66.24 -$66.27 -$116.27
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$244.63 $74.91 $456.38
Effect of exchange rate -$5.62 $6.26 $1.26
Change in cash and equivalents $21.92 -$10.34 -$93.31
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $167.88 $21.86
Operating activities
Depreciation $105.6 $126.82
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $329.46 $441.08
Investing activities
Capital expenditures -$32.02 -$22.97
Investments -$4.28 -$64.73
Total cash flows from investing -$36.56 -$834.98 -$33.59 -$89.42
Financing activities
Dividends paid -$66.24 -$116.27 -$31.41 -$3.5
Sale and purchase of stock
Net borrowings -$307.66 -$176.12
Total cash flows from financing -$244.63 $456.38 -$410.82 -$174.58
Effect of exchange rate -$5.62 $1.26 $16.99 -$24.64
Change in cash and equivalents $21.92 -$93.31 -$97.95 $152.44
Fundamentals
Market cap $5.32B
Enterprise value N/A
Shares outstanding 89.97M
Revenue $5.36B
EBITDA N/A
EBIT N/A
Net Income $209.18M
Revenue Q/Q InfinityT%
Revenue Y/Y 110.33%
P/E ratio 25.44
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.99
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.32
ROA 5.84%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.20
Quick ratio 1.20