(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $258.9 | |||
Short term investments | ||||
Net receivables | $1513 | $1393.52 | ||
Inventory | $0.23 | |||
Total current assets | $1910 | $1792.98 | ||
Long term investments | ||||
Property, plant & equipment | $332 | $350.96 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3887 | $3779.13 | ||
Current liabilities | ||||
Accounts payable | $732 | $800.74 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1461 | $1490.03 | ||
Long term debt | $1152 | $1081.86 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2750 | $2715.56 | ||
Shareholders' equity | ||||
Retained earnings | $848 | $806.71 | ||
Other shareholder equity | -$85 | -$117.41 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $234.53 | $210.66 | $351 | $449.16 |
Short term investments | ||||
Net receivables | $1432.58 | $1426.76 | $1065.97 | $964.88 |
Inventory | $0.23 | $0.27 | $0.23 | $0.25 |
Total current assets | $1792.98 | $1773.01 | $1462.97 | $1479.77 |
Long term investments | $22.29 | $14.57 | ||
Property, plant & equipment | $350.96 | $385.1 | $311.54 | $340.29 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3779.13 | $3830.44 | $2736.46 | $2763.8 |
Current liabilities | ||||
Accounts payable | $393.88 | $402.03 | $232.21 | $183.31 |
Deferred revenue | ||||
Short long term debt | $75.53 | $90.73 | ||
Total current liabilities | $1490.03 | $1544.5 | $1201.97 | $1112.72 |
Long term debt | $1081.86 | $1137.88 | $187.51 | $401.51 |
Total noncurrent liabilities | $609.94 | |||
Total debt | ||||
Total liabilities | $2715.56 | $2789.09 | $1714.82 | $1853.66 |
Shareholders' equity | ||||
Retained earnings | $806.71 | $712.35 | $699.49 | $651.25 |
Other shareholder equity | -$117.41 | -$45.26 | -$50.97 | -$114.14 |
Total shareholder equity | $1022.79 | $911.38 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1959 | $1873.55 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1769 | $1720.3 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $55 | $19.93 | ||
Interest expense | -$24 | -$37.83 | ||
Net income | ||||
Net income | $112 | $80.24 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $3759.25 | $3018.68 | $3378.49 | $3303.21 |
Cost of revenue | $2809.82 | $2734.77 | ||
Gross Profit | $568.67 | $568.44 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $31.77 | $36.79 | ||
Total operating expenses | $3456.23 | $2752 | $3139.41 | $3099.7 |
Operating income | $239.08 | $203.5 | ||
Income from continuing operations | ||||
EBIT | $239.08 | $203.5 | ||
Income tax expense | $63.08 | $60.7 | $51.68 | $55.38 |
Interest expense | -$65.17 | -$22.15 | -$22.04 | -$29.46 |
Net income | ||||
Net income | $159.98 | $135.53 | $167.88 | $21.86 |
Income (for common shares) | $167.88 | $21.86 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$23 | -$36.56 | -$13.46 | -$834.98 |
Financing activities | ||||
Dividends paid | -$76 | -$66.24 | -$66.27 | -$116.27 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$18 | -$244.63 | $74.91 | $456.38 |
Effect of exchange rate | $8 | -$5.62 | $6.26 | $1.26 |
Change in cash and equivalents | -$62 | $21.92 | -$10.34 | -$93.31 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $167.88 | $21.86 | ||
Operating activities | ||||
Depreciation | $105.6 | $126.82 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $329.46 | $441.08 | ||
Investing activities | ||||
Capital expenditures | -$32.02 | -$22.97 | ||
Investments | -$4.28 | -$64.73 | ||
Total cash flows from investing | -$36.56 | -$834.98 | -$33.59 | -$89.42 |
Financing activities | ||||
Dividends paid | -$66.24 | -$116.27 | -$31.41 | -$3.5 |
Sale and purchase of stock | ||||
Net borrowings | -$307.66 | -$176.12 | ||
Total cash flows from financing | -$244.63 | $456.38 | -$410.82 | -$174.58 |
Effect of exchange rate | -$5.62 | $1.26 | $16.99 | -$24.64 |
Change in cash and equivalents | $21.92 | -$93.31 | -$97.95 | $152.44 |
Market cap | $5.57B |
---|---|
Enterprise value | N/A |
Shares outstanding | 90.20M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 3.89% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 2.87 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.31 |
Quick ratio | N/A |