Company logo

ARCAD - Arcadis NV

AMS -> Industrials -> Engineering & Construction
Amsterdam, Netherlands
Type: Equity

ARCAD price evolution
ARCAD
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $258.9
Short term investments
Net receivables $1513 $1393.52
Inventory $0.23
Total current assets $1910 $1792.98
Long term investments
Property, plant & equipment $332 $350.96
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3887 $3779.13
Current liabilities
Accounts payable $732 $800.74
Deferred revenue
Short long term debt
Total current liabilities $1461 $1490.03
Long term debt $1152 $1081.86
Total noncurrent liabilities
Total debt
Total liabilities $2750 $2715.56
Shareholders' equity
Retained earnings $848 $806.71
Other shareholder equity -$85 -$117.41
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $234.53 $210.66 $351 $449.16
Short term investments
Net receivables $1432.58 $1426.76 $1065.97 $964.88
Inventory $0.23 $0.27 $0.23 $0.25
Total current assets $1792.98 $1773.01 $1462.97 $1479.77
Long term investments $22.29 $14.57
Property, plant & equipment $350.96 $385.1 $311.54 $340.29
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3779.13 $3830.44 $2736.46 $2763.8
Current liabilities
Accounts payable $393.88 $402.03 $232.21 $183.31
Deferred revenue
Short long term debt $75.53 $90.73
Total current liabilities $1490.03 $1544.5 $1201.97 $1112.72
Long term debt $1081.86 $1137.88 $187.51 $401.51
Total noncurrent liabilities $609.94
Total debt
Total liabilities $2715.56 $2789.09 $1714.82 $1853.66
Shareholders' equity
Retained earnings $806.71 $712.35 $699.49 $651.25
Other shareholder equity -$117.41 -$45.26 -$50.97 -$114.14
Total shareholder equity $1022.79 $911.38
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $1959 $1873.55
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1769 $1720.3
Operating income
Income from continuing operations
EBIT
Income tax expense $55 $19.93
Interest expense -$24 -$37.83
Net income
Net income $112 $80.24
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $3759.25 $3018.68 $3378.49 $3303.21
Cost of revenue $2809.82 $2734.77
Gross Profit $568.67 $568.44
Operating activities
Research & development
Selling, general & administrative $31.77 $36.79
Total operating expenses $3456.23 $2752 $3139.41 $3099.7
Operating income $239.08 $203.5
Income from continuing operations
EBIT $239.08 $203.5
Income tax expense $63.08 $60.7 $51.68 $55.38
Interest expense -$65.17 -$22.15 -$22.04 -$29.46
Net income
Net income $159.98 $135.53 $167.88 $21.86
Income (for common shares) $167.88 $21.86
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$23 -$36.56 -$13.46 -$834.98
Financing activities
Dividends paid -$76 -$66.24 -$66.27 -$116.27
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$18 -$244.63 $74.91 $456.38
Effect of exchange rate $8 -$5.62 $6.26 $1.26
Change in cash and equivalents -$62 $21.92 -$10.34 -$93.31
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $167.88 $21.86
Operating activities
Depreciation $105.6 $126.82
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $329.46 $441.08
Investing activities
Capital expenditures -$32.02 -$22.97
Investments -$4.28 -$64.73
Total cash flows from investing -$36.56 -$834.98 -$33.59 -$89.42
Financing activities
Dividends paid -$66.24 -$116.27 -$31.41 -$3.5
Sale and purchase of stock
Net borrowings -$307.66 -$176.12
Total cash flows from financing -$244.63 $456.38 -$410.82 -$174.58
Effect of exchange rate -$5.62 $1.26 $16.99 -$24.64
Change in cash and equivalents $21.92 -$93.31 -$97.95 $152.44
Fundamentals
Market cap $5.57B
Enterprise value N/A
Shares outstanding 90.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 3.89%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 2.87
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio N/A