(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 2 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $356 | |||
Short term investments | ||||
Net receivables | $2556 | $2234 | ||
Inventory | $4583 | $4875 | ||
Total current assets | $11463 | $12795 | ||
Long term investments | ||||
Property, plant & equipment | $21130 | $21929 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $47821 | $50150 | ||
Current liabilities | ||||
Accounts payable | $8278 | $7887 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $15610 | $17125 | ||
Long term debt | $14682 | $15163 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $33066 | $34828 | ||
Shareholders' equity | ||||
Retained earnings | $6168 | $5900 | ||
Other shareholder equity | $164 | $751 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 1 Feb 2023 | 2 Feb 2022 | 3 Feb 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $356 | $310 | $241 | $226 |
Short term investments | ||||
Net receivables | $2568 | $2426 | $2103 | $2033 |
Inventory | $4583 | $4611 | $3728 | $3245 |
Total current assets | $11463 | $10818 | $9584 | $8928 |
Long term investments | ||||
Property, plant & equipment | $21130 | $22089 | $20848 | $18151 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $47821 | $48555 | $45712 | $40692 |
Current liabilities | ||||
Accounts payable | $8278 | $8191 | $7563 | $6795 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $15610 | $15082 | $14179 | $12812 |
Long term debt | $14682 | $15164 | $14739 | $12305 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $33066 | $33150 | $31991 | $28260 |
Shareholders' equity | ||||
Retained earnings | $6168 | $5198 | $2799 | $1016 |
Other shareholder equity | $164 | $594 | -$76 | -$841 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $21728 | |||
Cost of revenue | ||||
Gross Profit | $5824 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $5021 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $150 | |||
Interest expense | -$132 | |||
Net income | ||||
Net income | $513 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 1 Feb 2023 | 2 Feb 2022 | 2 Feb 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $88649 | $86984 | ||
Cost of revenue | ||||
Gross Profit | $23769 | $23295 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $20923 | $19527 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $456 | $714 | ||
Interest expense | -$537 | -$535 | ||
Net income | ||||
Net income | $1874 | $2546 | ||
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 2 Aug 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$756 | -$305 | -$2209 | -$912 |
Financing activities | ||||
Dividends paid | -$573 | -$1044 | -$574 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $453 | $2093 | -$3781 | -$1014 |
Effect of exchange rate | $76 | $51 | -$54 | -$36 |
Change in cash and equivalents | $2348 | $3033 | $422 | $831 |
(in millions $) | 31 Jan 2024 | 1 Feb 2023 | 2 Feb 2022 | 3 Feb 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$2209 | -$2014 | -$2634 | -$2475 |
Financing activities | ||||
Dividends paid | -$1044 | -$979 | -$856 | -$1026 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$3781 | -$4188 | -$3052 | -$4251 |
Effect of exchange rate | -$54 | $178 | $276 | -$408 |
Change in cash and equivalents | $422 | $86 | $58 | -$791 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |