(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $999 | $978 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $403771 | $393404 | $397647 | $377909 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $20264 | $41095 | $17920 | $11710 |
Long term debt | $77715 | $50277 | $71411 | $71799 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $377964 | $368412 | $372450 | $353744 |
Shareholders' equity | ||||
Retained earnings | $9952 | $9462 | $9779 | $9436 |
Other shareholder equity | $3173 | $2682 | $2360 | $1671 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $66865 | $61675 | ||
Short term investments | $11102 | $11010 | ||
Net receivables | $2402 | $2469 | ||
Inventory | ||||
Total current assets | $71805 | $84322 | ||
Long term investments | $43165 | $48048 | ||
Property, plant & equipment | $978 | $988 | $1172 | $1255 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $377909 | $379581 | $399113 | $395623 |
Current liabilities | ||||
Accounts payable | $1870 | $1816 | $251218 | $274576 |
Deferred revenue | ||||
Short long term debt | $18694 | $31374 | ||
Total current liabilities | $11710 | $24360 | $274943 | $316592 |
Long term debt | $71799 | $63549 | $96113 | $54188 |
Total noncurrent liabilities | $54499 | |||
Total debt | ||||
Total liabilities | $353744 | $356769 | $377114 | $374634 |
Shareholders' equity | ||||
Retained earnings | $9436 | $5533 | -$1227 | -$45 |
Other shareholder equity | $1671 | $3852 | $9311 | $7124 |
Total shareholder equity | $21994 | $20989 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2405 | $2364 | $2388 | $2259 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $259 | $271 | $263 | $117 |
Interest expense | ||||
Net income | ||||
Net income | $651 | $606 | $647 | $505 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9296 | $9355 | $7642 | $5612 |
Cost of revenue | ||||
Gross Profit | $7642 | $5612 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $5805 | $4921 | ||
Total operating expenses | $5804 | $5016 | ||
Operating income | $1838 | $596 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $847 | $509 | $604 | $401 |
Interest expense | ||||
Net income | ||||
Net income | $2588 | $1776 | $1231 | -$45 |
Income (for common shares) | $1231 | -$158 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$9417 | -$1722 | $282 | -$239 |
Financing activities | ||||
Dividends paid | -$744 | -$1117 | -$580 | -$840 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $597 | $3218 | $9206 | $2948 |
Effect of exchange rate | $16 | -$22 | -$17 | $14 |
Change in cash and equivalents | -$14714 | -$7554 | $2815 | -$5419 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $1231 | -$45 | ||
Operating activities | ||||
Depreciation | $201 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $41388 | |||
Investing activities | ||||
Capital expenditures | -$217 | |||
Investments | -$2648 | |||
Total cash flows from investing | -$1722 | -$239 | -$2475 | |
Financing activities | ||||
Dividends paid | -$1117 | -$840 | -$117 | |
Sale and purchase of stock | ||||
Net borrowings | -$9716 | |||
Total cash flows from financing | $3218 | $2948 | -$5912 | |
Effect of exchange rate | -$22 | $14 | -$57 | |
Change in cash and equivalents | -$7554 | -$5419 | $32944 |
Market cap | $13.17B |
---|---|
Enterprise value | N/A |
Shares outstanding | 833.05M |
Revenue | $9.42B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $2.41B |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 5.47 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.40 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $2.89 |
---|---|
ROA | 0.61% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |