Company logo

AALB - Aalberts N.V.

AMS -> Industrials -> Specialty Industrial Machinery
Utrecht, Netherlands
Type: Equity

AALB price evolution
AALB
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $61.7 $61.7 $119.7 $119.7
Short term investments
Net receivables $469.6 $469.6 $406.6 $406.6
Inventory $865.5 $865.5 $822.6 $822.6
Total current assets $1515.4 $1515.4 $1430.9 $1430.9
Long term investments
Property, plant & equipment $1328.1 $1328.1 $1245.4 $1245.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4302.9 $4302.9 $4138.3 $4138.3
Current liabilities
Accounts payable $415.8 $415.8 $436.9 $436.9
Deferred revenue
Short long term debt $343.4 $343.4 $185.7 $185.7
Total current liabilities $1062.3 $1062.3 $895.3 $895.3
Long term debt $469.2 $469.2 $516.9 $516.9
Total noncurrent liabilities
Total debt
Total liabilities $1736.7 $1736.7 $1621 $1621
Shareholders' equity
Retained earnings $2297.5 $2297.5 $2276.3 $2276.3
Other shareholder equity $40.3 $40.3 $12.6 $12.6
Total shareholder equity $2566.2 $2566.2 $2517.3 $2517.3
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $119.7 $79.2 $72 $55.8
Short term investments
Net receivables $406.6 $391.2 $353.6 $359.7
Inventory $822.6 $911.3 $688.4 $554.9
Total current assets $1430.9 $1478.5 $1195.4 $992.1
Long term investments $7.3
Property, plant & equipment $1245.4 $1163.1 $1055.9 $986.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4138.3 $4210.7 $3655.3 $3255.2
Current liabilities
Accounts payable $436.9 $470.1 $450.3 $373.1
Deferred revenue
Short long term debt $185.7 $256.6 $234.2 $264.7
Total current liabilities $895.3 $996.2 $946.1 $861.4
Long term debt $516.9 $616.2 $328.7 $391.1
Total noncurrent liabilities $391.1
Total debt
Total liabilities $1621 $1892.3 $1511.6 $1481.1
Shareholders' equity
Retained earnings $2276.3 $2085.4 $1942.1 $1621.2
Other shareholder equity $12.6 $2318.4 $2143.7 -$75.5
Total shareholder equity $2517.3 $2362.6 $2143.7 $1774.1
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $809.45 $809.45 $803.4 $803.4
Cost of revenue $293.1 $293.1 $301.3 $301.3
Gross Profit $516.35 $516.35 $502.1 $502.1
Operating activities
Research & development
Selling, general & administrative $236.1 $236.1 $225.4 $225.4
Total operating expenses $702.55 $702.55 $689.45 $689.45
Operating income $106.9 $106.9 $113.95 $113.95
Income from continuing operations
EBIT
Income tax expense $24.95 $24.95 $25.35 $25.35
Interest expense -$6.9 -$6.9 -$9.6 -$9.6
Net income
Net income $74.6 $74.6 $77.9 $77.9
Income (for common shares) $74.6 $74.6 $77.9 $77.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3324 $3230 $2979.1 $2610.4
Cost of revenue $1250.7 $1214 $1138.5 $1245.9
Gross Profit $2073.3 $2016 $1840.6 $1364.5
Operating activities
Research & development
Selling, general & administrative $916.1 $932.8 $837 $962.6
Total operating expenses $2860.6 $2819.9 $2473 $2423
Operating income $463.4 $410.1 $506.1 $187.4
Income from continuing operations
EBIT
Income tax expense $103.5 $102.3 $125.1 $39.9
Interest expense -$39.4 -$20.5
Net income
Net income $315.8 $317.3 $360.1 $117.3
Income (for common shares) $315.8 $317.3 $360.1 $117.3
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $74.6 $74.6 $77.9 $77.9
Operating activities
Depreciation $37.55 $37.55 $36.2 $36.2
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $57.85 $57.85 $167.2 $167.2
Investing activities
Capital expenditures -$63.95 -$63.95 -$47 -$47
Investments
Total cash flows from investing -$64.6 -$64.6 -$5.05 -$5.05
Financing activities
Dividends paid -$54 -$54 -$61.35 -$61.35
Sale and purchase of stock
Net borrowings -$23.8 -$23.8 -$21.7 -$21.7
Total cash flows from financing -$80.2 -$80.2 -$83.85 -$83.85
Effect of exchange rate
Change in cash and equivalents -$87.7 -$87.7 $79.8 $79.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $315.8 $317.3 $506.1 $187.4
Operating activities
Depreciation $141.6 $133.2 $200 $148.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $492.1 $247.3 $291.7 $377.6
Investing activities
Capital expenditures -$218.7 -$188.7 -$156.8 -$118
Investments
Total cash flows from investing -$132.6 -$311.7 -$47.4 -$122.8
Financing activities
Dividends paid -$122.7 -$182.5 -$66.4 -$88.5
Sale and purchase of stock
Net borrowings -$86.3 $214.2 -$199.4 -$169.7
Total cash flows from financing -$213.3 $22.9 -$265.8 -$262
Effect of exchange rate $4.9 -$2.1
Change in cash and equivalents $146.8 -$50.1 -$16.6 -$9.3
Fundamentals
Market cap $3.74B
Enterprise value N/A
Shares outstanding 110.58M
Revenue $3.23B
EBITDA N/A
EBIT N/A
Net Income $305.00M
Revenue Q/Q -5.72%
Revenue Y/Y -3.20%
P/E ratio 12.28
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.16
P/B ratio 1.48
Book/Share 22.84
Cash/Share 0.56
EPS $2.76
ROA 7.23%
ROE 12.00%
Debt/Equity 0.64
Net debt/EBITDA N/A
Current ratio 1.43
Quick ratio 0.61